Safestore Holdings (SAFE)

Sector:

Real Estate

Index:

FTSE 250

851.50p
   
  • Change Today:
    -12.00p
  • 52 Week High: 985.00p
  • 52 Week Low: 653.00p
  • Currency: UK Pounds
  • Shares Issued: 218.49m
  • Volume: 457,120
  • Market Cap: £1,860.42m
  • RiskGrade: 111

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Continuing Operations          
Revenue 224.20 212.50 186.80 162.30 151.80
           
EBITDA 140.40 124.10 89.10 93.30 87.80
Depreciation & Amortisation (2.10) (1.30) (1.00) n/a n/a
           
Operating Profit/(Loss) 138.30 122.80 88.10 93.30 87.80
Interest Payable (23.40) (17.70) (13.00) (14.80) (16.50)
Interest Receivable/Investment Income 0.80 1.50 0.60 0.50 0.10
           
Group Profit after Interest 114.00 106.60 75.70 79.00 71.40
Share of Assoc Cos/JV Profits n/a (0.30) n/a n/a n/a
           
Profit Before Tax 114.00 106.30 75.70 79.00 71.40
Tax (6.20) (6.20) (5.50) (19.90) (15.20)
           
Profit After Tax 107.80 100.10 70.20 59.10 56.20
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 109.50 100.10 70.20 59.10 56.20
           
Attributable to:          
Equity Holders of Parent Company 109.50 100.10 70.20 59.10 56.20
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c109.50 c100.10 c70.20 c59.10 c56.20


Per Share Record - Normalised 31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Continuing EPS          
Earnings per Share - Basic 49.63p 47.46p 33.30p 28.09p 26.74p
Earnings per Share - Diluted 49.43p 45.94p 32.41p 27.90p 26.65p
Earnings per Share - Adjusted 50.30p 47.50p 0.34p 28.10p 26.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 50.41p 47.46p 0.34p 28.09p 26.74p
Earnings per Share - Diluted 50.21p 45.94p 0.33p 27.90p 26.65p
Earnings per Share - Adjusted 50.30p 57.50p 0.34p 28.10p 26.60p
           
Dividend per Share 30.10p 29.80p 0.25p 18.60p 17.50p


Key Financals 31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Shares in Issue (millions)          
Shares in Issue - Year End 218.04 211.93 210.82 210.61 210.42
Weighted Average 217.20 210.90 210.80 210.40 210.20
Diluted 218.10 217.90 216.60 211.80 210.90
           
Performance Ratios          
Continuing Operations          
Operating Margin 61.69% 57.79% 47.16% 57.49% 57.84%
Return on Capital Employed 4.70% 4.63% 0.04% 5.65% 6.15%
Continuing Operations & Discontinued Operations          
Return on Equity 5.27% 5.20% 0.05% 5.27% 5.91%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 5.87 7.01 6.82 6.34 5.33
Revenue per Share 103.22p 100.76p 0.89p 77.14p 72.22p
Pre-Tax Profit Per Share - Continuing 52.49p 50.40p 0.36p 37.55p 33.97p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 5% 42% 19% 5% 6%
Earnings Per Share Growth - Diluted 8% 42% 16% 5% 5%
PE Ratio - Company Adjusted 13.8 19.0 36.1 28.6 26.2
PEG - Company Adjusted 2.8 0.5 1.9 5.7 4.4
Dividend Cover 1.65 1.59 131.44 1.51 1.53
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 6% 14,020% -99% 5% 231%
Earnings per Share - Diluted 9% 13,942% -99% 5% 231%
PE Ratio - Company Adjusted 13.6 19.0 3,575.8 28.6 26.2
PEG - Company Adjusted 2.3 0.0 n/a 5.7 0.1
Dividend Cover 1.67 1.59 1.33 1.51 1.53
           
Market Capitalisation £ (Millions) 1,490.30 1,914.76 2,534.10 1,692.26 1,474.00
Dividend per Share 30.10p 29.80p 0.25p 18.60p 17.50p
Dividend Yield 4.4% 3.3% 0.0% 2.3% 2.5%
Dividend per Share Growth 1.01% 11,661.92% (98.64%) 6.29% 7.69%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page