£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 | |
Continuing Operations | ||||
Revenue | 5.75 | 5.74 | 3.97 | 2.07 |
EBITDA | 0.54 | 0.51 | (0.57) | (1.34) |
Depreciation & Amortisation | (0.19) | (0.17) | (0.13) | (0.11) |
Operating Profit/(Loss) | 0.34 | 0.34 | (0.70) | (1.45) |
Interest Payable | n/a | n/a | (0.01) | (0.01) |
Interest Receivable/Investment Income | 0.02 | 0.01 | 0.04 | 0.13 |
Group Profit after Interest | 0.36 | 0.35 | (0.67) | (1.33) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | 0.36 | 0.35 | (0.67) | (1.33) |
Tax | 0.03 | (0.06) | 0.75 | 0.18 |
Profit After Tax | 0.38 | 0.29 | 0.08 | (1.15) |
Discontinued Operations | ||||
Profit After Tax | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 0.38 | 0.29 | 0.08 | (1.15) |
Attributable to: | ||||
Equity Shareholders' Earnings | 0.38 | 0.29 | 0.08 | (1.15) |
Minority interests | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Continuing EPS | ||||
Earnings per Share - Basic | 4.85p | 3.76p | 1.09p | (16.84p) |
Earnings per Share - Diluted | 4.26p | 3.27p | 0.99p | (16.84p) |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | 4.85p | 3.76p | 1.09p | (16.84p) |
Earnings per Share - Diluted | 4.26p | 3.27p | 0.99p | (16.84p) |
Dividend per Share | n/a | n/a | n/a | n/a |
Key Financals | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 7.93 | 7.93 | 7.21 | 7.19 |
Weighted Average | 7.93 | 7.65 | 7.20 | 6.95 |
Diluted | 8.97 | 8.73 | 7.94 | 6.95 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | 5.96% | 5.99% | (17.67%) | (70.12%) |
Tax Rate | (7.84%) | 17.14% | 112.41% | 13.43% |
Return on Capital Employed | 7.54% | 5.49% | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Return on Equity (ROE) | 6.23% | 5.01% | 3.01% | (44.69%) |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover | 90.25 | n/a | (73.33) | (101.54) |
Revenue per Share | 72.50p | 75.03p | 55.10p | 29.73p |
Pre-Tax Profit per Share | 4.50p | 4.58p | (9.29p) | (19.19p) |
Market Data | ||||
Continuing Operations | ||||
Earnings per Share Growth - Basic | 29% | 246% | n/a | n/a |
Earnings per Share Growth - Adjusted | 29% | 246% | n/a | n/a |
Earnings per Share Growth - Diluted | 30% | 230% | n/a | n/a |
PE Ratio - Adjusted | 77.0 | 92.8 | 309.1 | n/a |
PEG - Adjusted | 2.7 | 0.4 | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share Growth - Basic | 29% | 246% | n/a | n/a |
Earnings per Share Growth - Adjusted | 29% | 246% | n/a | n/a |
Earnings per Share Growth - Diluted | 30% | 230% | n/a | n/a |
PE Ratio - Adjusted | 77.0 | 92.8 | 309.1 | n/a |
PEG - Adjusted | 2.7 | 0.4 | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 29.67 | 27.70 | 24.28 | 13.07 |
Dividend per Share | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research