Wizz Air Holdings (WIZZ)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

2,020.00p
   
  • Change Today:
    -96.00p
  • 52 Week High: 3,113.00
  • 52 Week Low: 1,546.50
  • Currency: UK Pounds
  • Shares Issued: 103.36m
  • Volume: 480,069
  • Market Cap: £2,087.89m
  • RiskGrade: 205

Income Statement - Normalised

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 3,895.70 1,663.40 739.00 2,761.30 2,319.10
           
EBITDA 151.00 (108.50) (154.40) 721.70 550.70
Depreciation & Amortisation (601.10) (446.30) (345.30) (381.40) (334.50)
           
Operating Profit/(Loss) (450.10) (554.80) (499.70) 340.30 216.20
Interest Payable (135.30) (89.50) (78.40) (91.50) 47.20
Interest Receivable/Investment Income 20.80 2.80 11.60 47.30 6.20
           
Group Profit after Interest (564.60) (641.50) (566.50) 296.10 269.60
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax (564.60) (641.50) (566.50) 296.10 269.60
Tax 29.50 (1.00) (9.50) (13.00) (2.20)
           
Profit After Tax (535.10) (642.50) (576.00) 283.10 267.40
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a (3.70)
           
PROFIT FOR PERIOD (535.10) (642.50) (576.00) 283.10 263.70
           
Attributable to:          
Equity Holders of Parent Company (523.00) (631.80) (572.10) 283.10 263.70
Minority Interests 12.10 10.70 3.90 n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(523.00) c(631.80) c(572.10) c283.10 c263.70


Per Share Record - Normalised 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic (506.73¢) (632.99¢) (668.77¢) 379.05¢ 367.54¢
Earnings per Share - Diluted (506.73¢) (632.99¢) (668.77¢) 222.46¢ 210.34¢
Earnings per Share - Adjusted (5.07¢) (637.00¢) (564.00¢) 272.00¢ 174.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic (506.73¢) (632.99¢) (6.75¢) 379.05¢ 362.46¢
Earnings per Share - Diluted (506.73¢) (632.99¢) (6.75¢) 222.46¢ 207.43¢
Earnings per Share - Adjusted (5.07¢) (637.00¢) (564.00¢) 272.00¢ 169.00¢
           
Dividend per Share n/a n/a n/a n/a n/a


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 103.28 103.07 85.64 85.43 72.79
Weighted Average 103.21 99.81 85.55 74.69 72.75
Diluted 103.21 99.81 85.55 127.26 127.13
           
Performance Ratios          
Continuing Operations          
Operating Margin (11.55%) (33.35%) (67.62%) 12.32% 9.32%
Return on Capital Employed n/a n/a n/a 10.33% 7.04%
Continuing Operations & Discontinued Operations          
Return on Equity 207.95% (193.45%) (0.60%) 22.09% 21.06%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing (3.17) (6.17) (6.23) 4.24 (4.71)
Revenue per Share 3,774.53¢ 1,666.53¢ 8.72¢ 3,697.22¢ 3,187.61¢
Pre-Tax Profit Per Share - Continuing (547.04¢) (642.71¢) (6.68¢) 396.46¢ 370.56¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic n/a n/a n/a 3% -9%
Earnings Per Share Growth - Diluted n/a n/a n/a 6% -4%
PE Ratio - Company Adjusted n/a n/a n/a 7.1 9.6
PEG - Company Adjusted n/a n/a n/a 2.4 n/a
Dividend Cover n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted n/a n/a n/a 5% -9%
Earnings per Share - Diluted n/a n/a n/a 7% -4%
PE Ratio - Company Adjusted n/a n/a n/a 7.1 9.7
PEG - Company Adjusted n/a n/a n/a 1.4 n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Market Capitalisation   (Millions) 3,070.60 2,980.86 4,129.32 1,970.79 2,190.89
Dividend per Share n/a n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page