(Millions) | (Millions) | (Millions) | (Millions) | (Millions) | |
31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 | |
Continuing Operations | |||||
Revenue | 3,895.70 | 1,663.40 | 739.00 | 2,761.30 | 2,319.10 |
EBITDA | 151.00 | (108.50) | (154.40) | 719.70 | 550.70 |
Depreciation & Amortisation | (601.10) | (446.30) | (345.30) | (381.40) | (334.50) |
Operating Profit/(Loss) | (450.10) | (554.80) | (499.70) | 338.30 | 216.20 |
Interest Payable | (135.30) | (89.50) | (78.40) | (91.50) | (93.50) |
Interest Receivable/Investment Income | 20.80 | 2.80 | 11.60 | 47.30 | 6.20 |
Group Profit after Interest | (564.60) | (641.50) | (566.50) | 294.10 | 128.90 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (564.60) | (641.50) | (566.50) | 294.10 | 128.90 |
Tax | 29.50 | (1.00) | (9.50) | (13.00) | (2.20) |
Profit After Tax | (535.10) | (642.50) | (576.00) | 281.10 | 126.70 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | (3.70) |
PROFIT FOR THE PERIOD | (535.10) | (642.50) | (576.00) | 281.10 | 123.00 |
Attributable to: | |||||
Equity Shareholders' Earnings | (523.00) | (631.80) | (572.10) | 281.10 | 123.00 |
Minority interests | (12.10) | (10.70) | (3.90) | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (507.00¢) | (633.00¢) | (673.00¢) | 376.00¢ | 174.00¢ |
Earnings per Share - Diluted | (507.00¢) | (633.00¢) | (673.00¢) | 222.00¢ | 101.00¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (507.00¢) | (633.00¢) | (673.00¢) | 376.00¢ | 169.00¢ |
Earnings per Share - Diluted | (507.00¢) | (633.00¢) | (673.00¢) | 222.00¢ | 98.00¢ |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 103.28 | 103.07 | 85.64 | 85.43 | 72.79 |
Weighted Average | 103.21 | 99.81 | 85.55 | 74.69 | 72.75 |
Diluted | 103.21 | 99.81 | 85.55 | 127.26 | 127.13 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (11.55%) | (33.35%) | (67.62%) | 12.25% | 9.32% |
Tax Rate | 5.22% | (0.16%) | (1.68%) | 4.42% | 1.71% |
Return on Capital Employed | n/a | n/a | n/a | 10.27% | 7.04% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 207.95% | (193.45%) | (0.60%) | 21.93% | 9.82% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (3.17) | (6.17) | (6.23) | 4.21 | 2.38 |
Revenue per Share | 3,774.53¢ | 1,666.53¢ | 8.72¢ | 3,697.22¢ | 3,187.61¢ |
Pre-Tax Profit per Share | (547.04¢) | (642.71¢) | (6.68¢) | 393.78¢ | 177.17¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | 116% | -57% |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | 56% | -57% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | 120% | -54% |
PE Ratio - Adjusted | n/a | n/a | n/a | 9.9 | 20.2 |
PEG - Adjusted | n/a | n/a | n/a | 0.2 | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | 122% | -58% |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | 61% | -58% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | 126% | -55% |
PE Ratio - Adjusted | n/a | n/a | n/a | 9.9 | 20.8 |
PEG - Adjusted | n/a | n/a | n/a | 0.2 | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation (Millions) | 3,070.60 | 2,980.86 | 4,129.32 | 1,970.79 | 2,190.89 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research