Norcros (NXR)

Sector:

Construction and Building Materials

Index:

FTSE Small Cap

185.00p
   
  • Change Today:
      1.50p
  • 52 Week High: 195.00
  • 52 Week Low: 135.50
  • Currency: UK Pounds
  • Shares Issued: 89.60m
  • Volume: 41,585
  • Market Cap: £165.75m
  • RiskGrade: 171

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
31-Mar-11 31-Mar-10 31-Mar-09
Continuing Operations      
Revenue 196.10 169.60 154.20
       
EBITDA 18.50 14.80 14.00
Depreciation & Amortisation (6.60) (6.60) (6.40)
       
Operating Profit/(Loss) 11.90 8.20 7.60
Interest Payable (3.40) (5.90) (3.40)
Interest Receivable/Investment Income 0.20 0.30 0.60
       
Group Profit after Interest 8.70 2.60 4.80
Share of Assoc Cos/JV Profits n/a (2.80) (2.50)
       
Profit Before Tax 8.70 (0.20) 2.30
Tax (0.80) n/a (1.50)
       
Profit After Tax 7.90 (0.20) 0.80
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 7.90 (0.20) 0.80
       
Attributable to:      
Equity Holders of Parent Company 7.90 (0.20) 0.80
Minority Interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c7.90 c(0.20) c0.80


Per Share Record - Normalised 31-Mar-11 31-Mar-10 31-Mar-09
Continuing EPS      
Earnings per Share - Basic 1.37p (0.069p) 0.57p
Earnings per Share - Diluted 1.37p (0.069p) 0.57p
Earnings per Share - Adjusted 1.59p 0.59p 0.55p
Continuing and Discontinued EPS      
Earnings per Share - Basic 1.37p (0.069p) 0.57p
Earnings per Share - Diluted 1.37p (0.069p) 0.57p
Earnings per Share - Adjusted 1.59p 0.59p 0.55p
       
Dividend per Share 0.36p n/a n/a


Key Financals 31-Mar-11 31-Mar-10 31-Mar-09
Shares in Issue (millions)      
Shares in Issue - Year End 577.33 577.33 148.72
Weighted Average 577.03 291.89 140.21
Diluted 577.14 291.89 140.21
       
Performance Ratios      
Continuing Operations      
Operating Margin 6.07% 4.83% 4.93%
Return on Capital Employed 13.36% 6.49% 5.22%
Continuing Operations & Discontinued Operations      
Return on Equity 8.34% (0.23%) 1.19%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 3.56 0.97 1.68
Revenue per Share 33.98p 58.10p 109.98p
Pre-Tax Profit Per Share - Continuing 1.51p (0.069p) 1.64p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic n/a n/a n/a
Earnings Per Share Growth - Diluted n/a n/a n/a
PE Ratio - Company Adjusted 93.1 n/a 93.0
PEG - Company Adjusted n/a n/a n/a
Dividend Cover 3.83 n/a n/a
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted n/a n/a n/a
Earnings per Share - Diluted n/a n/a n/a
PE Ratio - Company Adjusted 93.1 n/a 93.0
PEG - Company Adjusted n/a n/a n/a
Dividend Cover 3.83 n/a n/a
       
Market Capitalisation £ (Millions) 736.14 379.08 78.92
Dividend per Share 0.36p n/a n/a
Dividend Yield 0.3% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page