Norcros (NXR)

Sector:

Construction and Building Materials

Index:

FTSE Small Cap

187.50p
   
  • Change Today:
      4.00p
  • 52 Week High: 195.00
  • 52 Week Low: 135.50
  • Currency: UK Pounds
  • Shares Issued: 89.60m
  • Volume: 16,217
  • Market Cap: £167.99m
  • RiskGrade: 171

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions)
31-Mar-11 31-Mar-10 31-Mar-09
Continuing Operations      
Revenue 196.10 169.60 154.20
       
EBITDA 17.30 4.70 6.90
Depreciation & Amortisation (6.60) (6.60) (6.40)
       
Operating Profit/(Loss) 10.70 (1.90) 0.50
Interest Payable (3.40) (5.90) (3.40)
Interest Receivable/Investment Income 0.20 0.60 0.60
       
Group Profit after Interest 7.50 (7.20) (2.30)
Share of Assoc Cos/JV Profits n/a (2.80) (2.50)
       
Profit Before Tax 7.50 (10.00) (4.80)
Tax (0.80) n/a (1.50)
       
Profit After Tax 6.70 (10.00) (6.30)
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR THE PERIOD 6.70 (10.00) (6.30)
       
Attributable to:      
Equity Shareholders' Earnings 6.70 (10.00) (6.30)
Minority interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-11 31-Mar-10 31-Mar-09
Continuing EPS      
Earnings per Share - Basic 1.19p (1.69p) (2.23p)
Earnings per Share - Diluted 1.19p (1.69p) (2.23p)
Continuing and Discontinued EPS      
Earnings per Share - Basic 1.19p (1.69p) (2.23p)
Earnings per Share - Diluted 1.19p (1.69p) (2.23p)
       
Dividend per Share 0.36p n/a n/a


Key Financals 31-Mar-11 31-Mar-10 31-Mar-09
Shares in Issue (millions)      
Shares in Issue - Year End 577.33 577.33 148.72
Weighted Average 577.03 291.89 140.21
Diluted 577.14 291.89 140.21
       
Performance Ratios      
Continuing Operations      
Operating Margin 5.46% (1.12%) 0.32%
Tax Rate 10.67% n/a (65.22%)
Return on Capital Employed 11.90% n/a n/a
Continuing Operations & Discontinued Operations      
Return on Equity (ROE) 7.07% (11.47%) (9.33%)
       
Financial Status      
Continuing Operations      
Interest Cover 3.21 (0.69) (0.41)
Revenue per Share 33.98p 58.10p 109.98p
Pre-Tax Profit per Share 1.30p (3.43p) (3.42p)
       
Market Data      
Continuing Operations      
Earnings per Share Growth - Basic n/a n/a n/a
Earnings per Share Growth - Adjusted 167% 9% n/a
Earnings per Share Growth - Diluted n/a n/a n/a
PE Ratio - Adjusted 80.3 110.4 97.2
PEG - Adjusted 0.5 12.3 n/a
Dividend Cover 4.44 n/a n/a
Continuing Operations & Discontinued Operations      
Earnings per Share Growth - Basic n/a n/a n/a
Earnings per Share Growth - Adjusted 167% 9% n/a
Earnings per Share Growth - Diluted n/a n/a n/a
PE Ratio - Adjusted 80.3 110.4 97.2
PEG - Adjusted 0.5 12.3 n/a
Dividend Cover 4.44 n/a n/a
       
Market Capitalisation £ (Millions) 736.14 379.08 78.92
Dividend per Share 0.36p n/a n/a
Dividend Yield 0.3% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page