£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cash Flow Statement | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Net Cash Flow From Operating Activities | 78.35 | 56.71 | (9.57) | (28.71) | 80.15 |
ROI, Servicing of Finance | |||||
Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a | bn/a |
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Interest Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
n/a | n/a | n/a | n/a | n/a | |
Taxation Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Gross Cash Flow | bn/a | bn/a | bn/a | bn/a | bn/a |
Capital Expd & Financial Inv | |||||
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Disposal of Property, Plant & Equipment | n/a | n/a | 1.41 | 0.32 | 0.10 |
Disposal of Investments | n/a | n/a | n/a | n/a | n/a |
Purchase of Property, Plant & Equipment | (115.09) | (90.87) | (58.58) | (5.35) | n/a |
Purchase of Investments | n/a | n/a | (41.08) | (57.39) | (72.42) |
Net Purchase of Intangible Assets | (0.78) | (0.39) | (0.18) | (0.31) | n/a |
Other Investing Cash Flow | 0.07 | (5.10) | (6.73) | 0.92 | (26.59) |
(115.80) | (96.35) | (105.17) | (61.81) | (98.91) | |
Financing Activities | |||||
Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Repayments of Borrowings | (35.81) | (35.98) | (33.48) | (9.10) | (18.84) |
Borrowings | 65.26 | 106.88 | 53.67 | 56.95 | 9.60 |
Other Financing Cash Flow | 10.23 | (7.66) | 121.29 | (0.06) | (4.09) |
39.68 | 63.24 | 141.47 | 47.79 | (13.33) | |
Net Increase/Decrease In Cash | (11.10) | 22.32 | 26.74 | (42.73) | (48.80) |
Key Financials | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue - Year End | 42.36 | 42.44 | 44.35 | 44.35 | 44.35 |
Financial Data | |||||
Cash Incr/Decr per Share | (26.19¢) | 52.49¢ | 0.63¢ | (100.63¢) | (115.13¢) |
Operating Cash Flow per Share | 184.94¢ | 133.36¢ | (0.23¢) | (67.60¢) | 189.08¢ |
Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a | bn/a |
Market Data | |||||
Price/Operating Cash Flow | 6.5 | 9.4 | (6,303.4) | (20.4) | 9.8 |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research