Digital Look

Welcome to Digital Look++,
you are not logged in

Superdry (SDRY)

Personal Goods

7.00p

Trade now with Barclays Stockbrokers

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	25-Apr-15	26-Apr-14	28-Apr-13	29-Apr-12	01-May-11
Continuing Operations
Revenue	486.60	430.90	360.40	313.80	237.90

EBITDA	89.70	75.90	72.80	56.20	56.40
Depreciation & Amortisation	(27.90)	(22.30)	(18.20)	(13.20)	(7.90)

Operating Profit/(Loss)	61.80	53.60	54.60	43.00	48.50
Interest Payable	(0.60)	n/a	n/a	n/a	n/a
Interest Receivable/Investment Income	0.40	0.60	0.30	0.10	0.10

Group Profit after Interest	61.60	54.20	54.90	43.10	48.60
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	n/a

Profit Before Tax	61.60	54.20	54.90	43.10	48.60
Tax	(14.20)	(19.20)	(13.40)	(12.10)	(14.30)

Profit After Tax	47.40	35.00	41.50	31.00	34.30

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	47.40	35.00	41.50	31.00	34.30

Attributable to:
Equity Holders of Parent Company	46.80	34.60	41.10	31.00	34.30
Minority Interests	(0.60)	(0.40)	(0.40)	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c46.80	_c34.60	_c41.10	_c31.00	_c34.30

Per Share Record - Normalised	25-Apr-15	26-Apr-14	28-Apr-13	29-Apr-12	01-May-11
Continuing EPS
Earnings per Share - Basic	57.80p	42.94p	51.20p	38.64p	43.23p
Earnings per Share - Diluted	57.51p	42.37p	50.71p	38.37p	43.20p
Earnings per Share - Adjusted	59.10p	58.00p	47.80p	38.10p	45.20p
Continuing and Discontinued EPS
Earnings per Share - Basic	57.80p	43.17p	51.20p	38.64p	43.23p
Earnings per Share - Diluted	57.51p	42.61p	50.71p	38.37p	43.20p
Earnings per Share - Adjusted	59.10p	58.00p	47.80p	38.10p	45.20p

Dividend per Share	n/a	n/a	n/a	n/a	n/a

Key Financals	25-Apr-15	26-Apr-14	28-Apr-13	29-Apr-12	01-May-11
Shares in Issue (millions)
Shares in Issue - Year End	80.98	80.96	80.46	80.23	80.23
Weighted Average	80.97	80.58	80.28	80.23	79.34
Diluted	81.37	81.65	81.05	80.79	79.41

Performance Ratios
Continuing Operations
Operating Margin	12.70%	12.44%	15.15%	13.70%	20.39%
Return on Capital Employed	25.03%	24.80%	29.40%	29.25%	38.55%
Continuing Operations & Discontinued Operations
Return on Equity	15.77%	13.26%	18.15%	16.57%	22.23%

Financial Status
Continuing Operations
Interest Cover - Continuing	n/a	n/a	n/a	n/a	n/a
Revenue per Share	600.95p	537.69p	448.93p	391.10p	299.86p
Pre-Tax Profit Per Share - Continuing	76.08p	67.63p	68.39p	53.72p	61.26p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	35%	-16%	32%	-11%	-7%
Earnings Per Share Growth - Diluted	36%	-16%	32%	-11%	-7%
PE Ratio - Company Adjusted	16.3	34.1	14.4	9.1	36.7
PEG - Company Adjusted	0.5	n/a	0.4	n/a	n/a
Dividend Cover	n/a	n/a	n/a	n/a	n/a
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	34%	-16%	32%	-11%	-7%
Earnings per Share - Diluted	35%	-16%	32%	-11%	-7%
PE Ratio - Company Adjusted	16.3	33.9	14.4	9.1	36.7
PEG - Company Adjusted	0.5	n/a	0.4	n/a	n/a
Dividend Cover	n/a	n/a	n/a	n/a	n/a

Market Capitalisation £ (Millions)	764.90	1,185.27	592.56	280.82	1,272.52
Dividend per Share	n/a	n/a	n/a	n/a	n/a
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend per Share Growth	n/a	n/a	n/a	n/a	n/a

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.