Digital Look

Welcome to Digital Look++,
you are not logged in

Superdry (SDRY)

Personal Goods

7.15p

Trade now with Barclays Stockbrokers

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	25-Apr-15	26-Apr-14	28-Apr-13	29-Apr-12	01-May-11
Continuing Operations
Revenue	486.60	430.90	360.40	313.80	237.90

EBITDA	87.60	66.90	69.70	64.50	55.10
Depreciation & Amortisation	(27.90)	(22.30)	(18.20)	(13.20)	(7.90)

Operating Profit/(Loss)	59.70	44.60	51.50	51.30	47.20
Interest Payable	(0.60)	n/a	n/a	n/a	n/a
Interest Receivable/Investment Income	0.40	0.60	0.30	0.10	0.10

Group Profit after Interest	59.50	45.20	51.80	51.40	47.30
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	n/a

Profit Before Tax	59.50	45.20	51.80	51.40	47.30
Tax	(13.50)	(17.40)	(15.50)	(15.30)	(17.20)

Profit After Tax	46.00	27.80	36.30	36.10	30.10

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR THE PERIOD	46.00	27.80	36.30	36.10	30.10

Attributable to:
Equity Shareholders' Earnings	45.40	27.40	35.90	36.10	30.10
Minority interests	0.60	0.40	0.40	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a

Per Share Record - Unadjusted	25-Apr-15	26-Apr-14	28-Apr-13	29-Apr-12	01-May-11
Continuing EPS
Earnings per Share - Basic	56.10p	34.00p	44.70p	45.00p	37.90p
Earnings per Share - Diluted	55.80p	33.60p	44.30p	44.70p	37.90p
Continuing and Discontinued EPS
Earnings per Share - Basic	56.10p	34.00p	44.70p	45.00p	37.90p
Earnings per Share - Diluted	55.80p	33.60p	44.30p	44.70p	37.90p

Dividend per Share	n/a	n/a	n/a	n/a	n/a

Key Financals	25-Apr-15	26-Apr-14	28-Apr-13	29-Apr-12	01-May-11
Shares in Issue (millions)
Shares in Issue - Year End	80.98	80.96	80.46	80.23	80.23
Weighted Average	80.97	80.58	80.28	80.23	79.34
Diluted	81.37	81.65	81.05	80.79	79.41

Performance Ratios
Continuing Operations
Operating Margin	12.27%	10.35%	14.29%	16.35%	19.84%
Tax Rate	22.69%	38.50%	29.92%	29.77%	36.36%
Return on Capital Employed	24.18%	20.64%	27.73%	34.90%	37.52%
Continuing Operations & Discontinued Operations
Return on Equity (ROE)	15.30%	10.50%	15.86%	19.29%	19.51%

Financial Status
Continuing Operations
Interest Cover	n/a	n/a	n/a	n/a	n/a
Revenue per Share	600.95p	537.69p	448.93p	391.10p	299.86p
Pre-Tax Profit per Share	73.48p	56.40p	64.52p	64.06p	59.62p

Market Data
Continuing Operations
Earnings per Share Growth - Basic	65%	-24%	-1%	19%	-70%
Earnings per Share Growth - Adjusted	2%	21%	26%	-16%	-66%
Earnings per Share Growth - Diluted	66%	-24%	-1%	18%	-70%
PE Ratio - Adjusted	16.0	25.2	15.4	9.2	35.1
PEG - Adjusted	8.0	1.2	0.6	n/a	n/a
Dividend Cover	n/a	n/a	n/a	n/a	n/a
Continuing Operations & Discontinued Operations
Earnings per Share Growth - Basic	64%	-24%	-1%	19%	-70%
Earnings per Share Growth - Adjusted	1%	22%	26%	-16%	-66%
Earnings per Share Growth - Diluted	65%	-24%	-1%	18%	-70%
PE Ratio - Adjusted	16.0	25.1	15.4	9.2	35.1
PEG - Adjusted	16.0	1.1	0.6	n/a	n/a
Dividend Cover	n/a	n/a	n/a	n/a	n/a

Market Capitalisation £ (Millions)	764.90	1,185.27	592.56	280.82	1,272.52
Dividend per Share	n/a	n/a	n/a	n/a	n/a
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend per Share Growth	n/a	n/a	n/a	n/a	n/a

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.