Unite Group (UTG)

Sector:

Property Investment Trusts

Index:

FTSE 100

951.00p
   
  • Change Today:
    -6.50p
  • 52 Week High: 1,057.00p
  • 52 Week Low: 847.00p
  • Currency: UK Pounds
  • Shares Issued: 435.87m
  • Volume: 953,285
  • Market Cap: £4,145.08m
  • RiskGrade: 154

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 276.10 259.30 266.90 215.60 156.20
           
EBITDA 204.00 116.10 104.60 188.50 148.30
Depreciation & Amortisation (70.40) (65.20) (6.70) (13.50) n/a
           
Operating Profit/(Loss) 133.60 50.90 97.90 175.00 148.30
Interest Payable (43.40) 33.50 n/a (86.60) (38.40)
Interest Receivable/Investment Income n/a n/a (36.00) 5.60 5.50
           
Group Profit after Interest 90.20 84.40 61.90 108.90 115.40
Share of Assoc Cos/JV Profits 27.00 80.40 122.40 (11.60) n/a
           
Profit Before Tax 117.20 164.80 184.30 97.30 115.40
Tax 1.10 (0.10) 2.80 (2.10) 13.60
           
Profit After Tax 118.30 164.70 187.10 95.20 129.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 118.30 164.70 187.10 89.50 129.00
           
Attributable to:          
Equity Holders of Parent Company 117.20 163.40 185.00 90.70 129.00
Minority Interests (1.10) (1.30) (2.10) 1.20 n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c117.20 c163.40 c185.00 c90.70 c129.00


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 28.19p 40.89p 46.40p 25.28p 45.62p
Earnings per Share - Diluted 28.11p 40.83p 46.30p 25.22p 45.43p
Earnings per Share - Adjusted 44.30p 40.90p 27.60p 25.50p 39.10p
Continuing and Discontinued EPS          
Earnings per Share - Basic 28.19p 40.89p 0.47p 23.78p 45.62p
Earnings per Share - Diluted 28.11p 40.83p 0.47p 23.73p 45.43p
Earnings per Share - Adjusted 44.30p 40.90p 27.60p 25.50p 39.10p
           
Dividend per Share 35.40p 32.70p 22.10p 12.75p 10.25p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 435.85 400.32 399.14 398.17 363.59
Weighted Average 415.73 399.58 398.74 381.38 282.80
Diluted 416.90 400.16 399.57 382.25 283.96
           
Performance Ratios          
Continuing Operations          
Operating Margin 48.39% 19.63% 36.68% 81.17% 94.94%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity 2.88% 4.31% 0.05% 2.80% 4.20%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 3.70 (3.92) n/a 2.12 4.01
Revenue per Share 66.41p 64.89p 0.68p 56.53p 55.23p
Pre-Tax Profit Per Share - Continuing 28.19p 41.24p 0.47p 25.51p 40.81p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -31% -12% 84% -45% 34%
Earnings Per Share Growth - Diluted -31% -12% 84% -44% 34%
PE Ratio - Company Adjusted 37.0 22.3 23.9 41.3 27.6
PEG - Company Adjusted n/a n/a 0.3 n/a 0.8
Dividend Cover 0.80 1.25 2.10 1.98 4.45
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -31% 8,632% -98% -48% 34%
Earnings per Share - Diluted -31% 8,637% -98% -48% 34%
PE Ratio - Company Adjusted 37.0 22.3 2,371.2 43.9 27.6
PEG - Company Adjusted n/a 0.0 n/a n/a 0.8
Dividend Cover 0.80 1.25 0.02 1.87 4.45
           
Market Capitalisation £ (Millions) 4,550.32 3,642.89 4,432.45 4,160.88 4,581.26
Dividend per Share 35.40p 32.70p 22.10p 12.75p 10.25p
Dividend Yield 3.4% 3.6% 2.0% 1.2% 0.8%
Dividend per Share Growth 8.26% 47.96% 73.33% 24.39% (64.66%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page