£ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 8.48 | 7.04 | 5.36 |
EBITDA | 1.25 | 0.92 | (0.10) |
Depreciation & Amortisation | (0.12) | (0.08) | (0.05) |
Operating Profit/(Loss) | 1.13 | 0.83 | (0.15) |
Interest Payable | (0.12) | (0.19) | (0.25) |
Interest Receivable/Investment Income | n/a | n/a | n/a |
Group Profit after Interest | 1.00 | 0.64 | (0.40) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | 1.00 | 0.64 | (0.40) |
Tax | 0.19 | 0.28 | 0.77 |
Profit After Tax | 1.19 | 0.92 | 0.37 |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 1.19 | 0.92 | 0.37 |
Attributable to: | |||
Equity Shareholders' Earnings | 1.19 | 0.92 | 0.37 |
Minority interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | 1.02p | 0.80p | 0.35p |
Earnings per Share - Diluted | 0.90p | 0.78p | 0.32p |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | 1.02p | 0.80p | 0.35p |
Earnings per Share - Diluted | 0.90p | 0.78p | 0.32p |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 117.28 | 116.48 | 108.72 |
Weighted Average | 116.80 | 115.77 | 105.63 |
Diluted | 116.80 | 115.77 | 113.35 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | 13.30% | 11.82% | (2.76%) |
Tax Rate | (18.61%) | (44.67%) | 192.46% |
Return on Capital Employed | 31.45% | 36.00% | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | 39.04% | 51.48% | 52.42% |
Financial Status | |||
Continuing Operations | |||
Interest Cover | 9.17 | 4.29 | (0.59) |
Revenue per Share | 7.26p | 6.08p | 5.07p |
Pre-Tax Profit per Share | 0.86p | 0.55p | (0.38p) |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | 28% | 129% | n/a |
Earnings per Share Growth - Adjusted | 28% | 129% | n/a |
Earnings per Share Growth - Diluted | 15% | 144% | n/a |
PE Ratio - Adjusted | 14.2 | 12.3 | 7.1 |
PEG - Adjusted | 0.5 | 0.1 | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | 28% | 129% | n/a |
Earnings per Share Growth - Adjusted | 28% | 129% | n/a |
Earnings per Share Growth - Diluted | 15% | 144% | n/a |
PE Ratio - Adjusted | 14.2 | 12.3 | 7.1 |
PEG - Adjusted | 0.5 | 0.1 | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 17.01 | 11.50 | 2.72 |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research