£ (Millions) | £ (Millions) | £ (Millions) | |
30-Nov-10 | 30-Nov-09 | 30-Nov-08 | |
Continuing Operations | |||
Revenue | 18.38 | 24.62 | 26.82 |
EBITDA | (0.04) | (1.14) | 0.95 |
Depreciation & Amortisation | (0.49) | (0.64) | (0.63) |
Operating Profit/(Loss) | (0.53) | (1.78) | 0.32 |
Interest Payable | (0.11) | (0.20) | (0.32) |
Interest Receivable/Investment Income | 0.05 | 0.11 | 0.36 |
Group Profit after Interest | (0.69) | (1.87) | 0.36 |
Share of Assoc Cos/JV Profits | 0.23 | 0.09 | 0.02 |
Profit Before Tax | (0.46) | (1.77) | 0.37 |
Tax | 0.35 | 0.18 | 0.80 |
Profit After Tax | (0.11) | (1.59) | 1.17 |
Discontinued Operations | |||
Profit After Tax | n/a | (0.56) | (0.13) |
PROFIT FOR PERIOD | (0.01) | (2.15) | 1.04 |
Attributable to: | |||
Equity Holders of Parent Company | (0.01) | (2.15) | 1.16 |
Minority Interests | n/a | n/a | 0.12 |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(0.01) | c(2.15) | c1.16 |
Per Share Record - Normalised | 30-Nov-10 | 30-Nov-09 | 30-Nov-08 |
Continuing EPS | |||
Earnings per Share - Basic | (0.53p) | (7.51p) | 6.65p |
Earnings per Share - Diluted | (0.53p) | (7.51p) | 6.65p |
Earnings per Share - Adjusted | 0.080p | (8.95p) | (8.72p) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (0.047p) | (10.15p) | 5.98p |
Earnings per Share - Diluted | (0.047p) | (10.15p) | 5.98p |
Earnings per Share - Adjusted | 0.080p | (9.79p) | (13.45p) |
Dividend per Share | n/a | n/a | 1.00p |
Key Financals | 30-Nov-10 | 30-Nov-09 | 30-Nov-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 21.09 | 21.09 | 20.89 |
Weighted Average | 21.28 | 21.19 | 19.34 |
Diluted | 21.28 | 21.19 | 19.34 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | (2.89%) | (7.22%) | 1.18% |
Return on Capital Employed | n/a | n/a | 1.17% |
Continuing Operations & Discontinued Operations | |||
Return on Equity | (0.07%) | (14.80%) | 6.81% |
Financial Status | |||
Continuing Operations | |||
Interest Cover - Continuing | (3.25) | (7.91) | 2.17 |
Revenue per Share | 86.36p | 116.20p | 138.67p |
Pre-Tax Profit Per Share - Continuing | (2.18p) | (8.37p) | 1.93p |
Market Data | |||
Continuing Operations | |||
Earnings Per Share Growth - Basic | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | 10.5 |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | 6.65 |
Continuing Operations & Discontinued Operations | |||
Earnings per Share - Company Adjusted | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | 11.6 |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | 5.98 |
Market Capitalisation £ (Millions) | 11.60 | 12.13 | 14.52 |
Dividend per Share | n/a | n/a | 1.00p |
Dividend Yield | 0.0% | 0.0% | 1.4% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research