£ (Millions) | £ (Millions) | £ (Millions) | |
30-Nov-10 | 30-Nov-09 | 30-Nov-08 | |
Continuing Operations | |||
Revenue | 18.38 | 24.62 | 26.82 |
EBITDA | (0.23) | (0.93) | (1.44) |
Depreciation & Amortisation | (0.56) | (1.15) | (1.10) |
Operating Profit/(Loss) | (0.79) | (2.08) | (2.54) |
Interest Payable | (0.11) | (0.20) | (0.32) |
Interest Receivable/Investment Income | 0.05 | 0.11 | 0.36 |
Group Profit after Interest | (0.95) | (2.17) | (2.50) |
Share of Assoc Cos/JV Profits | 0.23 | 0.09 | 0.02 |
Profit Before Tax | (0.72) | (2.08) | (2.48) |
Tax | 0.35 | 0.18 | 0.80 |
Profit After Tax | (0.37) | (1.90) | (1.69) |
Discontinued Operations | |||
Profit After Tax | n/a | (0.18) | (1.03) |
PROFIT FOR THE PERIOD | (0.37) | (2.08) | (2.72) |
Attributable to: | |||
Equity Shareholders' Earnings | (0.27) | (2.08) | (2.60) |
Minority interests | n/a | n/a | (0.12) |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Nov-10 | 30-Nov-09 | 30-Nov-08 |
Continuing EPS | |||
Earnings per Share - Basic | (1.75p) | (8.95p) | (8.72p) |
Earnings per Share - Diluted | (1.75p) | (8.95p) | (8.72p) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (1.75p) | (9.79p) | (13.45p) |
Earnings per Share - Diluted | (1.75p) | (9.79p) | (13.45p) |
Dividend per Share | n/a | n/a | 1.00p |
Key Financals | 30-Nov-10 | 30-Nov-09 | 30-Nov-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 21.09 | 21.09 | 20.89 |
Weighted Average | 21.28 | 21.19 | 19.34 |
Diluted | 21.28 | 21.19 | 19.34 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | (4.29%) | (8.46%) | (9.47%) |
Tax Rate | 37.10% | 8.42% | 31.87% |
Return on Capital Employed | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | (1.92%) | (14.28%) | (15.30%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover | (5.61) | (9.45) | (6.78) |
Revenue per Share | 86.36p | 116.20p | 138.67p |
Pre-Tax Profit per Share | (3.38p) | (9.82p) | (12.84p) |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Adjusted | 687.5 | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | (8.72) |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Adjusted | 687.5 | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | (13.45) |
Market Capitalisation £ (Millions) | 11.60 | 12.13 | 14.52 |
Dividend per Share | n/a | n/a | 1.00p |
Dividend Yield | 0.0% | 0.0% | 1.4% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research