Real Estate
$ (Millions) | $ (Millions) | |
Growth Metrics | 31-Dec-08 | 31-Dec-07 |
Annualisation Factor | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% |
Continuing Operations | ||
PE Ratio - Adjusted | n/a | 2,056.6 |
PE Ratio - Diluted | n/a n/a |
2,056.6 1,639.9 |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Return on Capital Employed | n/a 21.02% |
4.08% 4.90% |
Operating Margin | 68.10% 68.10% |
65.83% 65.83% |
Continuing & Discontinued Operations | ||
PE Ratio - Adjusted | n/a | 2,056.6 |
PE Ratio - Diluted | n/a n/a |
2,056.6 1,640.1 |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
$ (Millions) | $ (Millions) | |
Gearing | 31-Dec-08 | 31-Dec-07 |
Net Gearing | 0.06% | (43.74%) |
$ (Millions) | $ (Millions) | |
Value Metrics | 31-Dec-08 | 31-Dec-07 |
Price/Book Value | n/a | n/a |
Price/Tangible Book Value | n/a | n/a |
Price/ Cash Flow | n/a | n/a |
Price/Revenue | n/a | n/a |
Price/R&D | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 46.89¢ | 82.14¢ |
Net Cash per Share | n/a | n/a |
$ (Millions) | $ (Millions) | |
Annualised Fundamentals | 31-Dec-08 | 31-Dec-07 |
Continuing Operations | ||
Revenue | 26.01 | 7.81 |
EBITDA | 19.09 19.09 |
5.22 5.22 |
Depreciation | (1.38) (1.38) |
(0.09) (0.09) |
Net Interest | (36.78) (36.78) |
(0.16) (0.16) |
Profit Before Tax | (19.07) (19.07) |
4.98 4.98 |
Revenue per Share | 14.49¢ | 6.52¢ |
Pre-Tax Profit per Share | (10.62¢) (10.62¢) |
4.16¢ 4.16¢ |
Market Capitalisation $ (Millions) | 1,128.81 | 5,668.80 |
Enterprise Value (EV) $ (Millions) | 1,128.89 | 5,668.92 |
EBITDA/EV | 1.69% 1.69% |
0.09% 0.09% |
Operating Margin | 68.10% 68.10% |
65.83% 65.83% |
Capital Employed $ (Millions) | 84.26 | 104.96 |
Return on Capital Employed | n/a 21.02% |
4.08% 4.90% |
Invested Equity Capital $ (Millions) | 82.54 | 106.09 |
Earnings per Share - Basic | (8.60¢) (8.62¢) |
2.10¢ 2.63¢ |
Earnings per Share - Diluted | (8.60¢) (8.62¢) |
2.10¢ 2.63¢ |
Earnings per Share - Adjusted | (8.60)¢ | 2.10¢ |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
2,056.6 1,639.9 |
PEG - Diluted | n/a n/a |
n/a n/a |
Tax Rate | 28.20% | 46.18% |
Dividend Cover | n/a n/a |
n/a n/a |
Interest Cover | 0.48 0.48 |
32.33 32.33 |
Continuing & Discontinued Operations | ||
Earnings per Share - Basic | (8.60¢) (8.62¢) |
2.10¢ 2.63¢ |
Earnings per Share - Diluted | (8.60¢) (8.62¢) |
2.10¢ 2.63¢ |
Earnings per Share - Adjusted | (8.60¢) | 2.10¢ |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
2,056.6 1,640.1 |
PEG - Diluted | n/a n/a |
n/a n/a |
Dividend Cover | n/a n/a |
n/a n/a |
Return on Equity (ROE) | (18.76%) (18.76%) |
2.41% 2.97% |
Operating Cash Flow per Share | n/a | n/a |
Gross Cash Flow per Share | cn/a | cn/a |
Cash Incr/Decr per Share | (3.90¢) | 67.97¢ |
Capital Expenditure per Share | n/a | n/a |
Dividend per Share | n/a | n/a |
Dividend per Share Growth | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Shareholders Funds | 82.54 | 99.67 |
Net Borrowings $ (Millions) | 0.05 | (43.59) |
Net Asset Value per Share (inc. Intangibles) | 45.98¢ | 81.52¢ |
$ (Millions) | $ (Millions) | |
Gearing - inc Intangibles | 31-Dec-08 | 31-Dec-07 |
Shareholders' Funds inc Intangibles | 82.54 | 99.67 |
Net Borrowings $ (Millions) | 0.05 | (43.59) |
Net Gearing | 0.06% | (43.74%) |
Cash & Near Cash | 0.04 | 43.71 |
Cash | 0.04% | 43.86% |
Gross Borrowings | 0.09 | 0.12 |
Gross Gearing | 0.10% | 0.12% |
Borrowings Under 5 years | 0.09 | 0.12 |
Under 5 years | 0.10% | 0.12% |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
$ (Millions) | $ (Millions) | |
Gearing - exc Intangibles | 31-Dec-08 | 31-Dec-07 |
Shareholders' Funds exc Intangibles | 82.54 | 97.67 |
Net Borrowings $ (Millions) | 0.05 | (43.59) |
Net Gearing | 0.06% | (44.63%) |
Cash & Near Cash | 0.04 | 43.71 |
Cash | 0.04% | 44.75% |
Gross Borrowings | 0.09 | 0.12 |
Gross Gearing | 0.10% | 0.12% |
Borrowings Under 5 years | 0.09 | 0.12 |
Under 5 years | 0.10% | 0.12% |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
$ (Millions) | $ (Millions) | |
Cover | 31-Dec-08 | 31-Dec-07 |
Quick Ratio | n/a | n/a |
Current Ratio | 1.58 | 24.40 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research