AO World (AO.)

Sector:

Retailers

Index:

FTSE 250

102.20p
   
  • Change Today:
    -1.20p
  • 52 Week High: 110.20
  • 52 Week Low: 83.40
  • Currency: UK Pounds
  • Shares Issued: 576.05m
  • Volume: 318,153
  • Market Cap: £588.72m
  • RiskGrade: 268

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-25 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 1,137.50 1,138.50 1,368.30 1,660.90 1,026.40
           
EBITDA 76.70 41.50 21.20 61.10 10.80
Depreciation & Amortisation (27.10) (29.00) (28.70) (24.60) (21.10)
           
Operating Profit/(Loss) 49.60 12.50 (7.50) 36.50 (10.30)
Interest Payable (10.90) (7.80) (5.60) (13.80) (5.60)
Interest Receivable/Investment Income 4.80 2.90 2.60 4.30 10.50
           
Group Profit after Interest 43.50 7.60 (10.50) 27.00 (5.40)
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 43.50 7.60 (10.50) 27.00 (5.40)
Tax (10.90) (1.20) 7.20 (3.10) 0.10
           
Profit After Tax 32.60 6.40 (3.30) 23.90 (5.30)
           
Discontinued Operations          
Profit After Tax 0.80 (8.80) (26.80) n/a n/a
           
PROFIT FOR PERIOD 33.40 (2.40) (30.10) 23.90 (5.30)
           
Attributable to:          
Equity Holders of Parent Company 33.40 (2.60) (30.40) 24.50 (5.00)
Minority Interests n/a (0.20) (0.30) 0.60 0.30
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c33.40 c(2.60) c(30.40) c24.50 c(5.00)


Per Share Record - Normalised 31-Mar-25 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing EPS          
Earnings per Share - Basic 5.70p 1.13p (0.75p) 5.15p (1.06p)
Earnings per Share - Diluted 5.49p 1.10p (0.74p) 5.08p (1.05p)
Earnings per Share - Adjusted 1.70p 1.13p (6.33p) 5.15p (1.08p)
Continuing and Discontinued EPS          
Earnings per Share - Basic 2.92p (0.47p) (6.35p) 0.052p (1.06p)
Earnings per Share - Diluted 2.81p (0.46p) (6.26p) 0.051p (1.05p)
Earnings per Share - Adjusted 1.83p (0.48p) (0.75p) 5.15p (1.08p)
           
Dividend per Share n/a n/a n/a n/a n/a


Key Financals 31-Mar-25 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Shares in Issue (millions)          
Shares in Issue - Year End 580.30 576.90 479.40 479.40 477.90
Weighted Average 571.92 548.95 478.56 475.63 472.46
Diluted 593.33 564.46 485.59 481.96 477.32
           
Performance Ratios          
Continuing Operations          
Operating Margin 4.36% 1.10% (0.55%) 2.20% (1.00%)
Return on Capital Employed 14.26% 7.49% n/a 0.24% n/a
Continuing Operations & Discontinued Operations          
Return on Equity 11.18% (2.37%) (40.05%) 0.24% (6.74%)
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 4.99 1.97 (0.88) 2.96 0.04
Revenue per Share 99.31p 207.40p 285.92p 3.52p 217.25p
Pre-Tax Profit Per Share - Continuing 3.80p 1.38p (2.19p) 0.057p (1.14p)
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 405% n/a n/a n/a n/a
Earnings Per Share Growth - Diluted 400% n/a n/a n/a n/a
PE Ratio - Company Adjusted 16.8 57.1 n/a 57.2 n/a
PEG - Company Adjusted 0.0 n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted n/a n/a n/a n/a n/a
Earnings per Share - Diluted n/a n/a n/a n/a n/a
PE Ratio - Company Adjusted 32.9 n/a n/a 5,664.0 n/a
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Market Capitalisation £ (Millions) 557.09 372.10 418.76 1,411.83 322.58
Dividend per Share n/a n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page