£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 | |
Continuing Operations | |||||
Revenue | 1,138.50 | 1,368.30 | 1,660.90 | 1,026.40 | 902.50 |
EBITDA | 40.70 | 21.20 | 54.30 | 16.80 | (13.10) |
Depreciation & Amortisation | (28.20) | (28.70) | (24.60) | (21.10) | n/a |
Operating Profit/(Loss) | 12.50 | (7.50) | 29.70 | (4.30) | (13.10) |
Interest Payable | (7.80) | (5.60) | (13.80) | (5.60) | (9.70) |
Interest Receivable/Investment Income | 2.90 | 2.60 | 4.30 | 10.50 | 2.60 |
Group Profit after Interest | 7.60 | (10.50) | 20.20 | 0.60 | (20.20) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 7.60 | (10.50) | 20.20 | 0.60 | (20.20) |
Tax | (1.20) | 7.20 | (3.10) | 0.10 | 2.10 |
Profit After Tax | 6.40 | (3.30) | 17.10 | 0.70 | (18.10) |
Discontinued Operations | |||||
Profit After Tax | (8.80) | (26.80) | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (2.40) | (30.10) | 17.10 | 0.70 | (18.10) |
Attributable to: | |||||
Equity Shareholders' Earnings | (2.60) | (30.40) | 17.70 | 1.00 | (18.60) |
Minority interests | 0.20 | 0.30 | (0.60) | (0.30) | 0.50 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (0.48p) | (6.33p) | 3.73p | 0.21p | (4.00p) |
Earnings per Share - Diluted | (0.48p) | (6.33p) | 3.68p | 0.21p | (4.00p) |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 1.13p | (0.75p) | 3.73p | 0.21p | (4.00p) |
Earnings per Share - Diluted | 1.10p | (0.75p) | 3.68p | 0.21p | (4.00p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 576.90 | 479.40 | 479.40 | 477.90 | 471.90 |
Weighted Average | 548.95 | 478.56 | 475.63 | 472.46 | 463.15 |
Diluted | 564.46 | 485.59 | 481.96 | 477.32 | 469.60 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 1.10% | (0.55%) | 1.79% | (0.42%) | (1.45%) |
Tax Rate | 15.79% | 68.57% | 15.35% | (16.67%) | 10.40% |
Return on Capital Employed | 7.49% | n/a | 0.20% | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (2.37%) | (40.05%) | 0.17% | 1.35% | (10.60%) |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | 1.97 | (0.88) | 2.46 | 1.11 | (1.08) |
Revenue per Share | 207.40p | 285.92p | 3.52p | 217.25p | 97.43p |
Pre-Tax Profit per Share | 1.38p | (2.19p) | 0.043p | 0.13p | (2.18p) |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | 1,676% | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | 1,652% | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | 57.2 | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | -82% | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | -82% | n/a | n/a |
PE Ratio - Adjusted | 57.1 | n/a | 5,665.2 | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 372.10 | 418.76 | 1,411.83 | 322.58 | 464.35 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research