Mining
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | 31-Dec-14 | |
Continuing Operations | |||||
Revenue | 13,486.00 | 9,452.00 | 11,905.00 | 12,836.00 | 13,061.00 |
EBITDA | 5,128.00 | 2,655.00 | 1,221.00 | 3,533.00 | 825.00 |
Depreciation & Amortisation | (563.00) | (605.00) | n/a | n/a | (1,373.00) |
Operating Profit/(Loss) | 4,565.00 | 2,050.00 | 1,221.00 | 3,533.00 | (548.00) |
Interest Payable | (212.00) | (315.00) | (336.00) | (359.00) | (563.00) |
Interest Receivable/Investment Income | 4.00 | 5.00 | 8.00 | 18.00 | 17.00 |
Group Profit after Interest | 4,357.00 | 1,740.00 | 893.00 | 3,192.00 | (1,094.00) |
Share of Assoc Cos/JV Profits | 14.00 | 2.00 | 9.00 | 9.00 | 10.00 |
Profit Before Tax | 4,371.00 | 1,742.00 | 902.00 | 3,201.00 | (1,084.00) |
Tax | (847.00) | (373.00) | (537.00) | (731.00) | (194.00) |
Profit After Tax | 3,524.00 | 1,369.00 | 365.00 | 2,470.00 | (1,278.00) |
Discontinued Operations | |||||
Profit After Tax | (417.00) | (511.00) | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 3,107.00 | 858.00 | 365.00 | 2,470.00 | (1,278.00) |
Attributable to: | |||||
Equity Shareholders' Earnings | 3,034.00 | 848.00 | 326.00 | 2,406.00 | (1,175.00) |
Minority interests | 73.00 | 10.00 | 39.00 | 64.00 | (103.00) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | 31-Dec-14 |
Continuing EPS | |||||
Earnings per Share - Basic | 208.00¢ | 58.00¢ | 23.00¢ | 167.00¢ | (78.00¢) |
Earnings per Share - Diluted | 207.00¢ | 58.00¢ | 22.00¢ | 165.00¢ | (78.00¢) |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 238.00¢ | 58.00¢ | 23.00¢ | 167.00¢ | (78.00¢) |
Earnings per Share - Diluted | 237.00¢ | 58.00¢ | 22.00¢ | 165.00¢ | (78.00¢) |
Dividend per Share | 95.00¢ | 50.00¢ | 75.00¢ | 78.00¢ | n/a |
Key Financals | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | 31-Dec-14 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 1,458.69 | 1,456.87 | 1,506.53 | 1,506.53 | 1,506.53 |
Weighted Average | 1,458.03 | 1,455.05 | 1,448.79 | 1,439.33 | 1,505.83 |
Diluted | 1,464.89 | 1,463.00 | 1,460.79 | 1,458.79 | 1,505.83 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 33.85% | 21.69% | 10.26% | 27.52% | (4.20%) |
Tax Rate | 19.51% | 21.44% | 60.13% | 22.90% | (17.73%) |
Return on Capital Employed | 0.82% | 35.54% | 18.65% | 14.97% | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 1.26% | 64.44% | 13.88% | 27.82% | (48.12%) |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | 21.62 | 6.53 | 3.68 | 9.92 | (0.93) |
Revenue per Share | 9.34¢ | 649.60¢ | 821.72¢ | 222.80¢ | 867.36¢ |
Pre-Tax Profit per Share | 3.03¢ | 119.72¢ | 62.26¢ | 55.56¢ | (71.99¢) |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | 259% | 152% | -86% | n/a | n/a |
Earnings per Share Growth - Adjusted | 259% | 152% | -86% | n/a | n/a |
Earnings per Share Growth - Diluted | 257% | 164% | -87% | n/a | n/a |
PE Ratio - Adjusted | 3.6 | 10.3 | 22.2 | 3.6 | n/a |
PEG - Adjusted | 0.0 | 0.1 | n/a | n/a | n/a |
Dividend Cover | 2.19 | 1.16 | 0.31 | 2.14 | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | -96% | 152% | -45% | n/a | n/a |
Earnings per Share Growth - Adjusted | -96% | 152% | -45% | n/a | n/a |
Earnings per Share Growth - Diluted | -96% | 164% | -47% | n/a | n/a |
PE Ratio - Adjusted | 315.8 | 10.3 | 22.2 | 14.5 | n/a |
PEG - Adjusted | n/a | 0.1 | n/a | n/a | n/a |
Dividend Cover | 0.03 | 1.16 | 0.31 | 0.53 | n/a |
Market Capitalisation $ (Millions) | 8,775.48 | 6,870.61 | 6,086.37 | 7,238.86 | 2,327.58 |
Dividend per Share | 95.00¢ | 50.00¢ | 75.00¢ | 78.00¢ | n/a |
Dividend Yield | 12.5% | 8.4% | 14.7% | 12.9% | 0.0% |
Dividend per Share Growth | 90.00% | (33.33%) | (3.85%) | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research