£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Mar-23 | 31-Mar-22 | 31-Mar-21 | 25-Mar-21 | 26-Mar-20 | |
Continuing Operations | |||||
Revenue | 1,404.20 | 1,317.80 | 1,142.80 | 1,142.80 | 1,058.80 |
EBITDA | 8.10 | 248.40 | 214.60 | 1,155.90 | 111.30 |
Depreciation & Amortisation | (103.40) | (103.90) | (105.40) | n/a | n/a |
Operating Profit/(Loss) | (95.30) | 144.50 | 109.20 | 1,155.90 | 111.30 |
Interest Payable | (16.00) | (14.60) | (18.70) | (18.70) | (18.30) |
Interest Receivable/Investment Income | 2.70 | 0.20 | 0.30 | 0.30 | 0.50 |
Group Profit after Interest | (108.60) | 130.10 | 121.00 | 77.40 | 93.50 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (108.60) | 130.10 | 121.00 | 77.40 | 93.50 |
Tax | 220.60 | (24.30) | (15.90) | (1,067.30) | (18.60) |
Profit After Tax | 112.00 | 105.80 | 105.10 | (989.90) | 74.90 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 112.00 | 105.80 | 74.70 | 70.20 | 74.90 |
Attributable to: | |||||
Equity Holders of Parent Company | 112.00 | 105.80 | 74.70 | 70.20 | 74.90 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c112.00 | c105.80 | c74.70 | c70.20 | c74.90 |
Per Share Record - Normalised | 30-Mar-23 | 31-Mar-22 | 31-Mar-21 | 25-Mar-21 | 26-Mar-20 |
Continuing EPS | |||||
Earnings per Share - Basic | 22.77p | 21.16p | 21.02p | 12.32p | 14.98p |
Earnings per Share - Diluted | 22.47p | 20.85p | 20.54p | 12.04p | 14.70p |
Earnings per Share - Adjusted | 22.80p | 21.20p | 748.25p | 18.10p | 13.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 22.77p | 21.16p | 908.85p | 0.14p | 14.98p |
Earnings per Share - Diluted | 22.47p | 20.85p | 888.24p | 0.14p | 14.70p |
Earnings per Share - Adjusted | 22.80p | 21.20p | 748.25p | 18.10p | 13.50p |
Dividend per Share | 12.80p | 11.80p | 486.67p | 8.00p | 7.50p |
Key Financals | 30-Mar-23 | 31-Mar-22 | 31-Mar-21 | 25-Mar-21 | 26-Mar-20 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 483.20 | 500.00 | 500.00 | 500.00 | 500.00 |
Weighted Average | 491.90 | 500.00 | 500.00 | 500.00 | 500.00 |
Diluted | 498.40 | 507.40 | 511.60 | 511.60 | 509.60 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (6.79%) | 10.97% | 9.56% | 101.15% | 10.51% |
Return on Capital Employed | n/a | 26.31% | 1,670.97% | 0.19% | 86.75% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 10.79% | 10.02% | 464.36% | 0.07% | 8.03% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | (5.79) | 9.91 | 7.47 | 5.14 | 6.11 |
Revenue per Share | 285.46p | 263.56p | 13,904.07p | 2.31p | 211.76p |
Pre-Tax Profit Per Share - Continuing | (22.08p) | 26.02p | 1,472.17p | 0.16p | 18.70p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | 8% | 1% | 71% | -18% | 43% |
Earnings Per Share Growth - Diluted | 8% | 2% | 71% | -18% | 41% |
PE Ratio - Company Adjusted | 15.9 | 17.1 | 19.6 | 31.3 | 18.1 |
PEG - Company Adjusted | 2.0 | 17.1 | 0.3 | n/a | 0.4 |
Dividend Cover | 1.78 | 1.79 | 0.04 | 1.54 | 2.00 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | 8% | -98% | 641,217% | -99% | 472% |
Earnings per Share - Diluted | 8% | -98% | 641,217% | -99% | 467% |
PE Ratio - Company Adjusted | 15.9 | 17.1 | 0.5 | 2,725.2 | 18.1 |
PEG - Company Adjusted | 2.0 | n/a | 0.0 | n/a | 0.0 |
Dividend Cover | 1.78 | 1.79 | 1.87 | 0.02 | 2.00 |
Market Capitalisation £ (Millions) | 1,744.34 | 1,807.00 | 2,065.00 | 1,931.00 | 1,355.00 |
Dividend per Share | 12.80p | 11.80p | 486.67p | 8.00p | 7.50p |
Dividend Yield | 3.5% | 3.3% | 117.8% | 2.1% | 2.8% |
Dividend per Share Growth | 8.47% | (97.58%) | 5,983.33% | 6.67% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research