Pets at Home Group (PETS)

Sector:

Retailers

Index:

FTSE 250

292.00p
   
  • Change Today:
      0.60p
  • 52 Week High: 397.60
  • 52 Week Low: 254.40
  • Currency: UK Pounds
  • Shares Issued: 467.91m
  • Volume: 1,225,458
  • Market Cap: £1,366.30m

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Mar-23 31-Mar-22 31-Mar-21 25-Mar-21 26-Mar-20
Continuing Operations          
Revenue 1,404.20 1,317.80 1,142.80 1,142.80 1,058.80
           
EBITDA 8.10 248.40 214.60 1,155.90 111.30
Depreciation & Amortisation (103.40) (103.90) (105.40) n/a n/a
           
Operating Profit/(Loss) (95.30) 144.50 109.20 1,155.90 111.30
Interest Payable (16.00) (14.60) (18.70) (18.70) (18.30)
Interest Receivable/Investment Income 2.70 0.20 0.30 0.30 0.50
           
Group Profit after Interest (108.60) 130.10 121.00 77.40 93.50
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax (108.60) 130.10 121.00 77.40 93.50
Tax 220.60 (24.30) (15.90) (1,067.30) (18.60)
           
Profit After Tax 112.00 105.80 105.10 (989.90) 74.90
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 112.00 105.80 74.70 70.20 74.90
           
Attributable to:          
Equity Holders of Parent Company 112.00 105.80 74.70 70.20 74.90
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c112.00 c105.80 c74.70 c70.20 c74.90


Per Share Record - Normalised 30-Mar-23 31-Mar-22 31-Mar-21 25-Mar-21 26-Mar-20
Continuing EPS          
Earnings per Share - Basic 22.77p 21.16p 21.02p 12.32p 14.98p
Earnings per Share - Diluted 22.47p 20.85p 20.54p 12.04p 14.70p
Earnings per Share - Adjusted 22.80p 21.20p 748.25p 18.10p 13.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic 22.77p 21.16p 908.85p 0.14p 14.98p
Earnings per Share - Diluted 22.47p 20.85p 888.24p 0.14p 14.70p
Earnings per Share - Adjusted 22.80p 21.20p 748.25p 18.10p 13.50p
           
Dividend per Share 12.80p 11.80p 486.67p 8.00p 7.50p


Key Financals 30-Mar-23 31-Mar-22 31-Mar-21 25-Mar-21 26-Mar-20
Shares in Issue (millions)          
Shares in Issue - Year End 483.20 500.00 500.00 500.00 500.00
Weighted Average 491.90 500.00 500.00 500.00 500.00
Diluted 498.40 507.40 511.60 511.60 509.60
           
Performance Ratios          
Continuing Operations          
Operating Margin (6.79%) 10.97% 9.56% 101.15% 10.51%
Return on Capital Employed n/a 26.31% 1,670.97% 0.19% 86.75%
Continuing Operations & Discontinued Operations          
Return on Equity 10.79% 10.02% 464.36% 0.07% 8.03%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing (5.79) 9.91 7.47 5.14 6.11
Revenue per Share 285.46p 263.56p 13,904.07p 2.31p 211.76p
Pre-Tax Profit Per Share - Continuing (22.08p) 26.02p 1,472.17p 0.16p 18.70p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 8% 1% 71% -18% 43%
Earnings Per Share Growth - Diluted 8% 2% 71% -18% 41%
PE Ratio - Company Adjusted 15.9 17.1 19.6 31.3 18.1
PEG - Company Adjusted 2.0 17.1 0.3 n/a 0.4
Dividend Cover 1.78 1.79 0.04 1.54 2.00
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 8% -98% 641,217% -99% 472%
Earnings per Share - Diluted 8% -98% 641,217% -99% 467%
PE Ratio - Company Adjusted 15.9 17.1 0.5 2,725.2 18.1
PEG - Company Adjusted 2.0 n/a 0.0 n/a 0.0
Dividend Cover 1.78 1.79 1.87 0.02 2.00
           
Market Capitalisation £ (Millions) 1,744.34 1,807.00 2,065.00 1,931.00 1,355.00
Dividend per Share 12.80p 11.80p 486.67p 8.00p 7.50p
Dividend Yield 3.5% 3.3% 117.8% 2.1% 2.8%
Dividend per Share Growth 8.47% (97.58%) 5,983.33% 6.67% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page