£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Mar-23 | 31-Mar-22 | 31-Mar-21 | 25-Mar-21 | 26-Mar-20 | |
Continuing Operations | |||||
Revenue | 1,404.20 | 1,317.80 | 1,142.80 | 1,142.80 | 1,058.80 |
EBITDA | (4.80) | 248.50 | 230.10 | 1,184.80 | 103.70 |
Depreciation & Amortisation | (103.40) | (103.90) | (105.40) | n/a | n/a |
Operating Profit/(Loss) | (108.20) | 144.60 | 124.70 | 1,184.80 | 103.70 |
Interest Payable | (17.00) | (15.30) | (18.70) | (18.70) | (18.30) |
Interest Receivable/Investment Income | 2.70 | 0.20 | 0.30 | 0.30 | 0.50 |
Group Profit after Interest | (122.50) | 129.50 | 106.30 | 106.30 | 85.90 |
Share of Assoc Cos/JV Profits | n/a | 19.20 | n/a | n/a | n/a |
Profit Before Tax | (122.50) | 148.70 | 106.30 | 106.30 | 85.90 |
Tax | 223.20 | (24.20) | (15.90) | (1,067.40) | (18.50) |
Profit After Tax | 100.70 | 124.50 | 90.40 | 90.40 | 67.40 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 100.70 | 124.50 | 90.40 | 90.40 | 67.40 |
Attributable to: | |||||
Equity Shareholders' Earnings | 100.70 | 124.50 | 90.40 | 99.00 | 67.40 |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Mar-23 | 31-Mar-22 | 31-Mar-21 | 25-Mar-21 | 26-Mar-20 |
Continuing EPS | |||||
Earnings per Share - Basic | 20.50p | 24.90p | 492.75p | 18.10p | 13.50p |
Earnings per Share - Diluted | 20.20p | 24.50p | 1,076.75p | 17.70p | 13.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 20.50p | 24.90p | 492.75p | 18.10p | 13.50p |
Earnings per Share - Diluted | 20.20p | 24.50p | 1,076.75p | 17.70p | 13.20p |
Dividend per Share | 12.80p | 11.80p | 486.67p | 8.00p | 7.50p |
Key Financals | 30-Mar-23 | 31-Mar-22 | 31-Mar-21 | 25-Mar-21 | 26-Mar-20 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 483.20 | 500.00 | 500.00 | 500.00 | 500.00 |
Weighted Average | 491.90 | 500.00 | 500.00 | 500.00 | 500.00 |
Diluted | 498.40 | 507.40 | 511.60 | 511.60 | 509.60 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (7.71%) | 10.97% | 10.91% | 103.68% | 9.79% |
Tax Rate | 182.20% | 18.69% | 14.96% | 1,004.14% | 21.54% |
Return on Capital Employed | n/a | 29.83% | 1,494.76% | 0.25% | 80.83% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 9.70% | 11.79% | 561.96% | 0.10% | 7.23% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (6.21) | 10.72 | 6.68 | 6.68 | 5.69 |
Revenue per Share | 285.46p | 263.56p | 13,904.07p | 2.31p | 211.76p |
Pre-Tax Profit per Share | (24.90p) | 29.74p | 1,293.32p | 0.21p | 17.18p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | -18% | -95% | 2,622% | 34% | 121% |
Earnings per Share Growth - Adjusted | 8% | -97% | 4,034% | 34% | 121% |
Earnings per Share Growth - Diluted | -18% | -98% | 5,983% | 34% | 120% |
PE Ratio - Adjusted | 15.8 | 17.0 | 0.6 | 21.3 | 20.1 |
PEG - Adjusted | 2.0 | n/a | 0.0 | 0.6 | 0.2 |
Dividend Cover | 1.78 | 1.80 | 1.54 | 2.26 | 1.80 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | -18% | -100% | 16,407,205% | -99% | 787% |
Earnings per Share Growth - Adjusted | 8% | -100% | 24,914,695% | -99% | 787% |
Earnings per Share Growth - Diluted | -18% | -100% | 36,663,134% | -99% | 782% |
PE Ratio - Adjusted | 15.8 | 17.0 | 0.0 | 2,113.9 | 20.1 |
PEG - Adjusted | 2.0 | n/a | 0.0 | n/a | 0.0 |
Dividend Cover | 1.78 | 1.80 | 93.53 | 0.02 | 1.80 |
Market Capitalisation £ (Millions) | 1,744.34 | 1,807.00 | 2,065.00 | 1,931.00 | 1,355.00 |
Dividend per Share | 12.80p | 11.80p | 486.67p | 8.00p | 7.50p |
Dividend Yield | 3.5% | 3.3% | 117.8% | 2.1% | 2.8% |
Dividend per Share Growth | 8.47% | (97.58%) | 5,983.33% | 6.67% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research