| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Cash Flow Statement | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 |
| Net Cash Flow From Operating Activities | 105.10 | 97.60 | 86.90 | 74.90 | 53.30 |
| ROI, Servicing of Finance | |||||
| Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a | bn/a |
| Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
| Interest Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
| Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
| n/a | n/a | n/a | n/a | n/a | |
| Taxation Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
| Gross Cash Flow | bn/a | bn/a | bn/a | bn/a | bn/a |
| Capital Expd & Financial Inv | |||||
| Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
| Disposal of Property, Plant & Equipment | 5.60 | 7.60 | 2.90 | 0.50 | 0.60 |
| Disposal of Investments | n/a | n/a | n/a | n/a | n/a |
| Purchase of Property, Plant & Equipment | (25.60) | (32.80) | (41.10) | (33.10) | (25.10) |
| Purchase of Investments | (5.20) | n/a | (2.60) | (236.40) | n/a |
| Net Purchase of Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Other Investing Cash Flow | (2.70) | (3.30) | (3.20) | (1.50) | (1.80) |
| (27.90) | (28.50) | (44.00) | (270.50) | (26.30) | |
| Financing Activities | |||||
| Dividends Paid | n/a | n/a | n/a | n/a | n/a |
| Repayments of Borrowings | (68.00) | (100.90) | (268.30) | (15.10) | (393.30) |
| Borrowings | 69.40 | 50.00 | 266.20 | 148.00 | 250.00 |
| Other Financing Cash Flow | (21.20) | (20.70) | (12.60) | 92.70 | 112.70 |
| (19.80) | (71.60) | (14.70) | 225.60 | (30.60) | |
| Net Increase/Decrease In Cash | 26.60 | (33.00) | (2.30) | 8.30 | (3.60) |
| Key Financials | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 |
| Shares in Issue - Year End | 249.00 | 249.00 | 249.00 | 248.00 | 228.00 |
| Financial Data | |||||
| Cash Incr/Decr per Share | 10.71p | (13.30p) | (0.93p) | 0.034p | (1.65p) |
| Operating Cash Flow per Share | 42.30p | 39.33p | 35.04p | 30.56p | 24.44p |
| Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a | bn/a |
| Market Data | |||||
| Price/Operating Cash Flow | 9.2 | 10.3 | 8.0 | 19.2 | 24.4 |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research