£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cash Flow Statement | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Net Cash Flow From Operating Activities | 86.90 | 74.90 | 53.30 | 77.00 | 78.80 |
ROI, Servicing of Finance | |||||
Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a | bn/a |
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Interest Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
n/a | n/a | n/a | n/a | n/a | |
Taxation Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Gross Cash Flow | bn/a | bn/a | bn/a | bn/a | bn/a |
Capital Expd & Financial Inv | |||||
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Disposal of Property, Plant & Equipment | 2.90 | 0.50 | 0.60 | 0.90 | 0.90 |
Disposal of Investments | n/a | n/a | n/a | n/a | 13.60 |
Purchase of Property, Plant & Equipment | (41.10) | (33.10) | (25.10) | (22.30) | (24.10) |
Purchase of Investments | (2.60) | (236.40) | n/a | (12.20) | (56.10) |
Net Purchase of Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Other Investing Cash Flow | (3.20) | (1.50) | (1.80) | n/a | n/a |
(44.00) | (270.50) | (26.30) | (33.60) | (65.70) | |
Financing Activities | |||||
Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Repayments of Borrowings | (268.30) | (15.10) | (393.30) | (16.50) | (199.10) |
Borrowings | 266.20 | 148.00 | 250.00 | n/a | 226.10 |
Other Financing Cash Flow | (12.60) | 92.70 | 112.70 | (1.60) | (7.40) |
(14.70) | 225.60 | (30.60) | (18.10) | 19.60 | |
Net Increase/Decrease In Cash | (2.30) | 8.30 | (3.60) | 1.60 | 10.40 |
Key Financials | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue - Year End | 249.00 | 248.00 | 228.00 | 201.00 | 200.00 |
Financial Data | |||||
Cash Incr/Decr per Share | (0.93p) | 0.034p | (1.65p) | 0.80p | 5.23p |
Operating Cash Flow per Share | 35.04p | 30.56p | 24.44p | 38.63p | 39.60p |
Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a | bn/a |
Market Data | |||||
Price/Operating Cash Flow | 8.0 | 19.2 | 24.4 | 14.0 | 8.3 |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research