IDOX (IDOX)

Sector:

IT Services

Index:

FTSE AIM 50

65.40p
   
  • Change Today:
      1.40p
  • 52 Week High: 71.00
  • 52 Week Low: 60.60
  • Currency: UK Pounds
  • Shares Issued: 457.77m
  • Volume: 2,811,379
  • Market Cap: £299.38m
  • RiskGrade: 278

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Oct-11 31-Oct-10 31-Oct-09 31-Oct-08
Continuing Operations        
Revenue 38.60 31.27 32.16 34.03
         
EBITDA 10.50 8.69 7.38 8.47
Depreciation & Amortisation (4.24) (2.66) (1.48) (1.26)
         
Operating Profit/(Loss) 6.26 6.03 5.90 7.21
Interest Payable (0.40) (0.32) (0.58) (0.90)
Interest Receivable/Investment Income 0.25 0.01 0.12 0.26
         
Group Profit after Interest 6.11 5.73 5.44 6.57
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 6.11 5.73 5.44 6.57
Tax (1.22) (1.48) (1.14) (1.78)
         
Profit After Tax 4.88 4.25 4.30 4.78
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD 4.88 4.25 4.30 4.78
         
Attributable to:        
Equity Holders of Parent Company 4.88 4.25 4.30 4.78
Minority Interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c4.88 c4.25 c4.30 c4.78


Per Share Record - Normalised 31-Oct-11 31-Oct-10 31-Oct-09 31-Oct-08
Continuing EPS        
Earnings per Share - Basic 1.42p 1.25p 1.25p 1.40p
Earnings per Share - Diluted 1.38p 1.23p 1.24p 1.38p
Earnings per Share - Adjusted 2.47p 1.75p 1.51p 1.70p
Continuing and Discontinued EPS        
Earnings per Share - Basic 1.42p 1.25p 1.25p 1.40p
Earnings per Share - Diluted 1.38p 1.23p 1.24p 1.38p
Earnings per Share - Adjusted 2.47p 1.75p 1.51p 1.70p
         
Dividend per Share 0.60p 0.45p 0.20p 0.12p


Key Financals 31-Oct-11 31-Oct-10 31-Oct-09 31-Oct-08
Shares in Issue (millions)        
Shares in Issue - Year End 346.23 344.16 344.16 344.16
Weighted Average 344.27 341.00 342.71 342.06
Diluted 353.36 346.85 346.60 347.12
         
Performance Ratios        
Continuing Operations        
Operating Margin 16.22% 19.28% 18.33% 21.18%
Return on Capital Employed n/a n/a 207.10% 203.19%
Continuing Operations & Discontinued Operations        
Return on Equity 12.39% 11.95% 13.57% 16.65%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing 16.23 19.13 10.35 8.29
Revenue per Share 11.21p 9.17p 9.38p 9.95p
Pre-Tax Profit Per Share - Continuing 1.77p 1.68p 1.59p 1.92p
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic 14% -1% -10% n/a
Earnings Per Share Growth - Diluted 13% -1% -10% n/a
PE Ratio - Company Adjusted 16.3 10.2 8.0 6.7
PEG - Company Adjusted 1.2 n/a n/a n/a
Dividend Cover 2.36 2.77 6.27 12.16
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted 14% -1% -10% n/a
Earnings per Share - Diluted 13% -1% -10% n/a
PE Ratio - Company Adjusted 16.3 10.2 8.0 6.7
PEG - Company Adjusted 1.2 n/a n/a n/a
Dividend Cover 2.36 2.77 6.27 12.16
         
Market Capitalisation £ (Millions) 80.07 43.88 34.42 32.26
Dividend per Share 0.60p 0.45p 0.20p 0.12p
Dividend Yield 2.6% 3.5% 2.0% 1.2%
Dividend per Share Growth 33.33% 125.00% 73.91% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page