Pagegroup (PAGE)

Sector:

Support

Index:

FTSE 250

442.00p
   
  • Change Today:
    -4.80p
  • 52 Week High: 498.40p
  • 52 Week Low: 365.00p
  • Currency: UK Pounds
  • Shares Issued: 328.62m
  • Volume: 333,857
  • Market Cap: £1,452.49m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 1,990.29 1,643.74 1,304.79 1,653.95 1,549.94
           
EBITDA 220.82 186.94 17.03 146.67 162.12
Depreciation & Amortisation (24.74) (18.43) n/a n/a (19.66)
           
Operating Profit/(Loss) 196.08 168.51 17.03 146.67 142.46
Interest Payable (2.82) (2.15) (2.07) (2.92) (0.82)
Interest Receivable/Investment Income 1.10 0.29 0.59 0.49 0.63
           
Group Profit after Interest 194.37 166.65 15.54 144.24 142.28
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 194.37 166.65 15.54 144.24 142.28
Tax (55.35) (48.29) (21.29) (40.80) (38.57)
           
Profit After Tax 139.01 118.36 (5.74) 103.44 103.70
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 139.01 118.36 (5.74) 103.44 103.70
           
Attributable to:          
Equity Shareholders' Earnings 139.01 118.36 (5.74) 103.44 103.70
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 43.70p 37.20p (1.80p) 32.20p 32.50p
Earnings per Share - Diluted 43.50p 37.00p (1.80p) 32.20p 32.40p
Continuing and Discontinued EPS          
Earnings per Share - Basic 43.70p 37.20p (1.80p) 32.20p 32.50p
Earnings per Share - Diluted 43.50p 37.00p (1.80p) 32.20p 32.40p
           
Dividend per Share 15.67p 15.00p n/a 4.30p 13.10p


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 328.62 328.62 328.62 328.62 328.34
Weighted Average 318.17 318.24 319.66 320.79 318.88
Diluted 319.37 319.47 320.59 321.16 320.50
           
Performance Ratios          
Continuing Operations          
Operating Margin 9.85% 10.25% 1.31% 8.87% 9.19%
Tax Rate 28.48% 28.98% 136.94% 28.29% 27.11%
Return on Capital Employed 45.59% 0.43% 4.45% 35.26% 49.77%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 38.59% 0.35% (1.81%) 31.69% 32.49%
           
Financial Status          
Continuing Operations          
Interest Cover 70.00 78.33 8.50 50.43 n/a
Revenue per Share 625.55p 5.21p 408.18p 515.59p 486.06p
Pre-Tax Profit per Share 61.09p 0.53p 4.86p 44.97p 44.62p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 18% n/a n/a -1% 23%
Earnings per Share Growth - Adjusted 18% n/a n/a -1% 23%
Earnings per Share Growth - Diluted 18% n/a n/a -1% 23%
PE Ratio - Adjusted 10.6 17.0 n/a 16.2 13.9
PEG - Adjusted 0.6 n/a n/a n/a 0.6
Dividend Cover 2.79 2.48 n/a 7.49 2.48
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 11,538% n/a n/a -1% 268%
Earnings per Share Growth - Adjusted 11,538% n/a n/a -1% 268%
Earnings per Share Growth - Diluted 11,547% n/a n/a -1% 268%
PE Ratio - Adjusted 10.6 1,687.1 n/a 16.2 13.9
PEG - Adjusted 0.0 n/a n/a n/a 0.1
Dividend Cover 2.79 0.03 n/a 7.49 2.48
           
Market Capitalisation £ (Millions) 1,515.59 2,081.80 1,470.24 1,718.68 1,480.16
Dividend per Share 15.67p 15.00p n/a 4.30p 13.10p
Dividend Yield 3.4% 2.4% 0.0% 0.8% 2.9%
Dividend per Share Growth 4.47% n/a n/a (67.18%) 4.80%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page