London Stock Exchange Group (LSEG)

Sector:

Financials

Index:

FTSE 100

7,670.00p
   
  • Change Today:
      70.00p
  • 52 Week High: 8,504.00
  • 52 Week Low: 6,370.00
  • Currency: UK Pounds
  • Shares Issued: 512.14m
  • Volume: 349,063
  • Market Cap: £39,281m

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Continuing Operations          
Revenue 6,740.00 2,030.00 2,056.00 1,911.00 1,768.00
           
EBITDA (1,492.00) 535.00 1,020.00 1,068.00 924.00
Depreciation & Amortisation n/a n/a n/a (287.00) (255.00)
           
Operating Profit/(Loss) (1,492.00) 535.00 1,020.00 781.00 669.00
Interest Payable (217.00) (76.00) (101.00) (79.00) (70.00)
Interest Receivable/Investment Income 46.00 6.00 14.00 13.00 8.00
           
Group Profit after Interest (1,663.00) 782.00 933.00 715.00 607.00
Share of Assoc Cos/JV Profits n/a n/a n/a (8.00) (9.00)
           
Profit Before Tax (1,663.00) 782.00 933.00 707.00 598.00
Tax (327.00) (138.00) (186.00) (143.00) 18.00
           
Profit After Tax (1,990.00) 644.00 747.00 564.00 616.00
           
Discontinued Operations          
Profit After Tax 2,603.00 133.00 n/a n/a n/a
           
PROFIT FOR PERIOD 613.00 777.00 747.00 564.00 616.00
           
Attributable to:          
Equity Holders of Parent Company 479.00 711.00 699.00 489.00 547.00
Minority Interests (134.00) (66.00) (48.00) (75.00) (69.00)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c479.00 c711.00 c699.00 c489.00 c547.00


Per Share Record - Normalised 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Continuing EPS          
Earnings per Share - Basic (394.80p) 165.14p 200.29p 140.92p 158.55p
Earnings per Share - Diluted (392.61p) 163.28p 198.02p 138.53p 154.96p
Earnings per Share - Adjusted 286.50p 166.70p 200.30p 173.80p 148.70p
Continuing and Discontinued EPS          
Earnings per Share - Basic 0.90p 203.14p 200.29p 140.92p 52.80p
Earnings per Share - Diluted 0.89p 200.85p 198.02p 138.53p 51.60p
Earnings per Share - Adjusted 301.40p 209.70p 200.30p 173.80p 148.70p
           
Dividend per Share 95.00p 75.00p 70.00p 60.40p 51.60p


Key Financals 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Shares in Issue (millions)          
Shares in Issue - Year End 351.00 351.00 351.00 348.17 350.00
Weighted Average 538.00 350.00 349.00 347.00 345.00
Diluted 541.00 354.00 353.00 353.00 353.00
           
Performance Ratios          
Continuing Operations          
Operating Margin (22.14%) 26.35% 49.61% 40.87% 37.84%
Return on Capital Employed n/a 39.14% 53.40% 45.50% 13.51%
Continuing Operations & Discontinued Operations          
Return on Equity 0.02% 17.19% 17.92% 12.77% 4.87%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing (6.66) 11.29 10.24 9.95 9.54
Revenue per Share 12.65p 580.00p 589.11p 550.72p 170.66p
Pre-Tax Profit Per Share - Continuing (3.12p) 223.43p 267.33p 203.75p 57.73p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic n/a -18% 42% -11% 296%
Earnings Per Share Growth - Diluted n/a -18% 43% -11% 292%
PE Ratio - Company Adjusted n/a 54.5 38.7 28.8 23.9
PEG - Company Adjusted n/a n/a 0.9 n/a 0.1
Dividend Cover (4.16) 2.20 2.86 2.33 3.07
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -100% 1% 42% 167% -5%
Earnings per Share - Diluted -100% 1% 43% 168% -6%
PE Ratio - Company Adjusted 7,711.1 44.3 38.7 28.8 71.8
PEG - Company Adjusted n/a 44.3 0.9 0.2 n/a
Dividend Cover 0.01 2.71 2.86 2.33 1.02
           
Market Capitalisation £ (Millions) 24,324.30 31,618.08 27,202.50 14,142.64 13,275.50
Dividend per Share 95.00p 75.00p 70.00p 60.40p 51.60p
Dividend Yield 1.4% 0.8% 0.9% 1.5% 1.4%
Dividend per Share Growth 26.67% 7.14% 15.89% 17.05% 72.79%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page