London Stock Exchange Group (LSEG)

Sector:

Financials

Index:

FTSE 100

8,984.00p
   
  • Change Today:
    -52.00p
  • 52 Week High: 9,674.00p
  • 52 Week Low: 7,952.00p
  • Currency: UK Pounds
  • Shares Issued: 535.60m
  • Volume: 2,509,154
  • Market Cap: £48,118m

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 8,061.00 7,454.00 6,297.00 2,030.00 2,056.00
           
EBITDA 3,514.00 3,318.00 2,973.00 535.00 1,020.00
Depreciation & Amortisation (2,143.00) (1,900.00) (687.00) n/a n/a
           
Operating Profit/(Loss) 1,371.00 1,418.00 2,286.00 535.00 1,020.00
Interest Payable (329.00) (201.00) (217.00) (76.00) (101.00)
Interest Receivable/Investment Income 159.00 41.00 46.00 6.00 14.00
           
Group Profit after Interest 1,201.00 1,242.00 2,120.00 782.00 933.00
Share of Assoc Cos/JV Profits n/a (1.00) (4.00) n/a n/a
           
Profit Before Tax 1,201.00 1,241.00 2,116.00 782.00 933.00
Tax (625.00) (262.00) (432.00) (138.00) (186.00)
           
Profit After Tax 576.00 979.00 1,684.00 644.00 747.00
           
Discontinued Operations          
Profit After Tax n/a 59.00 2,671.00 133.00 n/a
           
PROFIT FOR PERIOD 576.00 776.00 4,355.00 777.00 747.00
           
Attributable to:          
Equity Holders of Parent Company 284.00 518.00 4,132.00 711.00 699.00
Minority Interests (292.00) (258.00) (223.00) (66.00) (48.00)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c284.00 c518.00 c4,132.00 c711.00 c699.00


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 51.83p 129.44p 271.56p 165.14p 200.29p
Earnings per Share - Diluted 51.54p 128.75p 270.06p 163.28p 198.02p
Earnings per Share - Adjusted 323.90p 317.80p 272.40p 166.70p 200.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic 51.83p 93.00p 7.75p 203.14p 200.29p
Earnings per Share - Diluted 51.54p 92.50p 7.71p 200.85p 198.02p
Earnings per Share - Adjusted 323.90p 328.40p 301.40p 209.70p 200.30p
           
Dividend per Share 115.00p 107.00p 95.00p 75.00p 70.00p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 533.37 550.20 511,348,896.00 351.00 351.00
Weighted Average 548.00 557.00 538.00 350.00 349.00
Diluted 551.00 560.00 541.00 354.00 353.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 17.01% 19.02% 36.30% 26.35% 49.61%
Return on Capital Employed 29.31% 33.63% 0.69% 39.14% 53.40%
Continuing Operations & Discontinued Operations          
Return on Equity 1.09% 1.83% 0.16% 17.19% 17.92%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 4.65 7.17 10.75 11.29 10.24
Revenue per Share 1,470.98p 1,338.24p 11.81p 580.00p 589.11p
Pre-Tax Profit Per Share - Continuing 219.16p 222.80p 3.97p 223.43p 267.33p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -60% -52% 64% -18% 42%
Earnings Per Share Growth - Diluted -60% -52% 65% -18% 43%
PE Ratio - Company Adjusted 178.9 55.1 25.5 54.5 38.7
PEG - Company Adjusted n/a n/a 0.4 n/a 0.9
Dividend Cover 0.45 1.21 2.86 2.20 2.86
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -44% 1,100% -96% 1% 42%
Earnings per Share - Diluted -44% 1,100% -96% 1% 43%
PE Ratio - Company Adjusted 178.9 76.7 893.9 44.3 38.7
PEG - Company Adjusted n/a 0.1 n/a 44.3 0.9
Dividend Cover 0.45 0.87 0.08 2.71 2.86
           
Market Capitalisation £ (Millions) 49,464.48 39,262.46 35,436,480,052.41 31,618.08 27,202.50
Dividend per Share 115.00p 107.00p 95.00p 75.00p 70.00p
Dividend Yield 1.2% 1.5% 1.4% 0.8% 0.9%
Dividend per Share Growth 7.48% 12.63% 26.67% 7.14% 15.89%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page