London Stock Exchange Group (LSEG)

Sector:

Financials

Index:

FTSE 100

8,984.00p
   
  • Change Today:
    -52.00p
  • 52 Week High: 9,674.00
  • 52 Week Low: 7,952.00
  • Currency: UK Pounds
  • Shares Issued: 535.60m
  • Volume: 2,509,154
  • Market Cap: £48,118m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 8,061.00 7,454.00 6,297.00 2,030.00 2,056.00
           
EBITDA 3,514.00 3,318.00 2,639.00 562.00 738.00
Depreciation & Amortisation (2,143.00) (1,900.00) (1,570.00) n/a n/a
           
Operating Profit/(Loss) 1,371.00 1,418.00 1,069.00 562.00 738.00
Interest Payable (335.00) (217.00) (217.00) (76.00) (101.00)
Interest Receivable/Investment Income 159.00 41.00 46.00 6.00 14.00
           
Group Profit after Interest 1,195.00 1,242.00 898.00 492.00 651.00
Share of Assoc Cos/JV Profits n/a (1.00) (4.00) n/a n/a
           
Profit Before Tax 1,195.00 1,241.00 894.00 492.00 651.00
Tax (247.00) (262.00) (302.00) (138.00) (186.00)
           
Profit After Tax 948.00 979.00 592.00 354.00 465.00
           
Discontinued Operations          
Profit After Tax n/a 512.00 2,671.00 133.00 n/a
           
PROFIT FOR THE PERIOD 948.00 1,491.00 3,263.00 487.00 465.00
           
Attributable to:          
Equity Shareholders' Earnings 761.00 1,302.00 3,129.00 421.00 417.00
Minority interests 187.00 189.00 134.00 66.00 48.00
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 138.90p 141.80p 85.80p 83.60p 119.50p
Earnings per Share - Diluted 138.10p 141.10p 85.20p 82.60p 118.10p
Continuing and Discontinued EPS          
Earnings per Share - Basic 138.90p 233.80p 581.70p 120.30p 119.50p
Earnings per Share - Diluted 138.10p 232.50p 578.10p 118.90p 118.10p
           
Dividend per Share 115.00p 107.00p 95.00p 75.00p 70.00p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 533.37 550.20 511,348,896.00 351.00 351.00
Weighted Average 548.00 557.00 538.00 350.00 349.00
Diluted 551.00 560.00 541.00 354.00 353.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 17.01% 19.02% 16.98% 27.68% 35.89%
Tax Rate 20.67% 21.10% 33.63% 28.05% 28.57%
Return on Capital Employed 29.31% 34.01% 0.32% 25.82% 38.64%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 2.93% 4.61% 0.12% 10.18% 10.69%
           
Financial Status          
Continuing Operations          
Interest Cover 4.57 6.72 5.12 7.47 7.45
Revenue per Share 1,470.98p 1,338.24p 11.81p 580.00p 589.11p
Pre-Tax Profit per Share 218.07p 222.80p 1.68p 140.57p 186.53p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -2% 65% 3% -30% -14%
Earnings per Share Growth - Adjusted 2% 17% 63% -17% 15%
Earnings per Share Growth - Diluted -2% 66% 3% -30% -13%
PE Ratio - Adjusted 28.6 22.5 25.4 54.0 38.7
PEG - Adjusted 14.3 1.3 0.4 n/a 2.6
Dividend Cover 2.82 2.97 2.87 2.22 2.86
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -41% 3,882% -95% 1% -14%
Earnings per Share Growth - Adjusted -1% 10,694% -98% 5% 15%
Earnings per Share Growth - Diluted -41% 3,884% -95% 1% -13%
PE Ratio - Adjusted 28.6 21.7 2,277.9 43.0 38.7
PEG - Adjusted n/a 0.0 n/a 8.6 2.6
Dividend Cover 2.82 3.07 0.03 2.80 2.86
           
Market Capitalisation £ (Millions) 49,464.48 39,262.46 35,436,480,052.41 31,618.08 27,202.50
Dividend per Share 115.00p 107.00p 95.00p 75.00p 70.00p
Dividend Yield 1.2% 1.5% 1.4% 0.8% 0.9%
Dividend per Share Growth 7.48% 12.63% 26.67% 7.14% 15.89%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page