£ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 0.12 | 0.05 | 0.15 |
EBITDA | (1.33) | (1.51) | (2.16) |
Depreciation & Amortisation | (0.01) | (0.01) | (0.02) |
Operating Profit/(Loss) | (1.34) | (1.53) | (2.17) |
Interest Payable | n/a | n/a | n/a |
Interest Receivable/Investment Income | 0.02 | 0.01 | 0.10 |
Group Profit after Interest | (1.32) | (1.51) | (2.08) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | (1.32) | (1.51) | (2.08) |
Tax | 0.23 | 0.12 | 0.14 |
Profit After Tax | (1.09) | (1.39) | (1.94) |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR PERIOD | (1.09) | (1.39) | (1.93) |
Attributable to: | |||
Equity Holders of Parent Company | (1.09) | (1.39) | (1.93) |
Minority Interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(1.09) | c(1.39) | c(1.93) |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | (1.61p) | (2.24p) | (3.36p) |
Earnings per Share - Diluted | (1.61p) | (2.24p) | (3.36p) |
Earnings per Share - Adjusted | (1.60p) | (2.23p) | (3.34p) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (1.61p) | (2.24p) | (3.36p) |
Earnings per Share - Diluted | (1.61p) | (2.24p) | (3.36p) |
Earnings per Share - Adjusted | (1.60p) | (2.23p) | (3.34p) |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 67.64 | 67.48 | 57.62 |
Weighted Average | 67.56 | 62.22 | 57.62 |
Diluted | 67.56 | 62.22 | 57.62 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | (1,069.60%) | (3,052.00%) | (1,449.33%) |
Return on Capital Employed | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity | (121.15%) | (75.18%) | (218.31%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover - Continuing | n/a | n/a | n/a |
Revenue per Share | 0.18p | 0.080p | 0.26p |
Pre-Tax Profit Per Share - Continuing | (1.95p) | (2.43p) | (3.61p) |
Market Data | |||
Continuing Operations | |||
Earnings Per Share Growth - Basic | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share - Company Adjusted | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 48.09 | 25.16 | 17.33 |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research