B&M European Value Retail S.A. (DI) (BME)

Sector:

Retailers

Index:

FTSE 100

548.20p
   
  • Change Today:
      13.20p
  • 52 Week High: 612.40
  • 52 Week Low: 460.20
  • Currency: UK Pounds
  • Shares Issued: 1,002.79m
  • Volume: 1,693,558
  • Market Cap: £5,497m
  • RiskGrade: 144

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
25-Mar-23 26-Mar-22 27-Mar-21 28-Mar-20 30-Mar-19
Continuing Operations          
Revenue 4,983.00 4,673.00 4,801.00 3,813.39 3,272.63
           
EBITDA 738.00 808.00 832.00 333.83 317.23
Depreciation & Amortisation (242.00) (227.00) (216.00) n/a n/a
           
Operating Profit/(Loss) 496.00 581.00 616.00 333.83 317.23
Interest Payable (61.00) (59.00) (85.00) (82.01) (73.27)
Interest Receivable/Investment Income 2.00 n/a n/a 0.21 0.37
           
Group Profit after Interest 437.00 522.00 531.00 252.02 244.33
Share of Assoc Cos/JV Profits (1.00) 3.00 2.00 n/a n/a
           
Profit Before Tax 436.00 525.00 533.00 252.02 244.33
Tax (91.00) (101.00) (106.00) (57.25) (49.22)
           
Profit After Tax 345.00 424.00 427.00 194.77 195.11
           
Discontinued Operations          
Profit After Tax n/a n/a n/a (113.92) (3.97)
           
PROFIT FOR PERIOD 345.00 424.00 427.00 80.86 191.13
           
Attributable to:          
Equity Holders of Parent Company 345.00 424.00 427.00 90.03 193.85
Minority Interests n/a n/a n/a 9.17 2.72
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c345.00 c424.00 c427.00 c90.03 c193.85


Per Share Record - Normalised 25-Mar-23 26-Mar-22 27-Mar-21 28-Mar-20 30-Mar-19
Continuing EPS          
Earnings per Share - Basic 34.45p 42.35p 42.67p 20.38p 19.77p
Earnings per Share - Diluted 34.39p 42.27p 42.61p 20.37p 19.76p
Earnings per Share - Adjusted 36.50p 41.60p 43.40p 19.50p 19.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic 34.45p 42.35p 0.43p 9.00p 9.62p
Earnings per Share - Diluted 34.39p 42.27p 0.43p 8.99p 9.62p
Earnings per Share - Adjusted 36.50p 41.60p 43.40p 9.00p 19.40p
           
Dividend per Share 14.60p 16.50p 17.30p 8.10p 7.60p


Key Financals 25-Mar-23 26-Mar-22 27-Mar-21 28-Mar-20 30-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 1,001.85 1,001.23 1,000.82 1,000.82 1,000.56
Weighted Average 1,001.59 1,001.06 1,000.70 1,000.57 1,000.56
Diluted 1,003.32 1,002.95 1,002.08 1,001.27 1,001.01
           
Performance Ratios          
Continuing Operations          
Operating Margin 9.95% 12.43% 12.83% 8.75% 9.69%
Return on Capital Employed 24.84% 28.93% 0.35% 19.25% 8.53%
Continuing Operations & Discontinued Operations          
Return on Equity 45.04% 53.47% 0.56% 10.03% 9.45%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 8.15 9.90 7.27 4.07 4.33
Revenue per Share 497.51p 466.81p 4.84p 381.12p 162.43p
Pre-Tax Profit Per Share - Continuing 43.53p 52.44p 0.54p 25.19p 12.13p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -19% -1% 109% 3% 38%
Earnings Per Share Growth - Diluted -19% -1% 109% 3% 38%
PE Ratio - Company Adjusted 13.5 13.2 12.6 13.2 18.9
PEG - Company Adjusted n/a n/a 0.1 4.4 0.5
Dividend Cover 2.36 2.57 2.47 2.52 2.60
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -19% 9,734% -95% -6% -31%
Earnings per Share - Diluted -19% 9,729% -95% -6% -31%
PE Ratio - Company Adjusted 13.5 13.2 1,251.9 29.8 38.8
PEG - Company Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 2.36 2.57 0.02 1.11 1.27
           
Market Capitalisation £ (Millions) 4,657.62 5,602.87 5,396.42 2,686.20 3,738.10
Dividend per Share 14.60p 16.50p 17.30p 8.10p 7.60p
Dividend Yield 3.1% 2.9% 3.2% 3.0% 2.0%
Dividend per Share Growth (11.52%) (4.62%) 113.58% 6.58% 31.03%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page