Digital Look

Welcome to Digital Look++,
you are not logged in

FDM Group (Holdings) (FDM)

Support

358.50p

Trade now with Barclays Stockbrokers

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing Operations
Revenue	329.97	267.36	267.74	271.53	244.91

EBITDA	58.63	53.44	49.23	54.74	51.80
Depreciation & Amortisation	(6.42)	(6.16)	(6.50)	n/a	n/a

Operating Profit/(Loss)	52.20	47.28	42.73	54.74	51.80
Interest Payable	(0.60)	(0.65)	(0.81)	(0.89)	(0.76)
Interest Receivable/Investment Income	0.42	0.06	0.10	0.19	0.14

Group Profit after Interest	52.02	46.68	42.01	54.05	51.17
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	n/a

Profit Before Tax	52.02	46.68	42.01	54.05	51.17
Tax	(11.28)	(10.43)	(10.59)	(11.86)	(11.94)

Profit After Tax	40.74	36.25	31.42	42.20	39.24

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	40.74	36.25	31.42	42.20	39.24

Attributable to:
Equity Holders of Parent Company	40.74	36.25	31.42	42.20	39.24
Minority Interests	n/a	n/a	n/a	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c40.74	_c36.25	_c31.42	_c42.20	_c39.24

Per Share Record - Normalised	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing EPS
Earnings per Share - Basic	37.31p	33.20p	28.78p	38.77p	36.34p
Earnings per Share - Diluted	37.11p	32.78p	28.72p	38.77p	36.34p
Earnings per Share - Adjusted	37.30p	33.20p	28.80p	38.80p	36.30p
Continuing and Discontinued EPS
Earnings per Share - Basic	37.31p	0.34p	28.78p	38.77p	18.17p
Earnings per Share - Diluted	37.11p	0.33p	28.72p	38.77p	18.17p
Earnings per Share - Adjusted	37.30p	33.20p	28.80p	38.80p	36.30p

Dividend per Share	36.00p	33.00p	46.50p	16.00p	30.00p

Key Financals	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Shares in Issue (millions)
Shares in Issue - Year End	109.19	109.19	109.19	109.19	108.27
Weighted Average	109.19	109.19	109.19	108.82	107.98
Diluted	109.79	110.58	109.40	108.82	107.98

Performance Ratios
Continuing Operations
Operating Margin	15.82%	17.68%	15.96%	20.16%	21.15%
Return on Capital Employed	68.36%	0.65%	48.79%	69.80%	38.27%
Continuing Operations & Discontinued Operations
Return on Equity	48.97%	0.47%	35.72%	56.21%	28.46%

Financial Status
Continuing Operations
Interest Cover - Continuing	87.12	72.82	52.55	62.01	68.07
Revenue per Share	302.19p	2.47p	245.20p	249.52p	113.41p
Pre-Tax Profit Per Share - Continuing	47.64p	0.43p	38.48p	49.67p	23.70p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	12%	15%	-26%	7%	49%
Earnings Per Share Growth - Diluted	13%	14%	-26%	7%	50%
PE Ratio - Company Adjusted	20.1	38.3	39.1	26.7	20.4
PEG - Company Adjusted	1.7	2.6	n/a	3.8	0.4
Dividend Cover	1.04	1.01	0.62	2.42	1.21
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	11,034%	-99%	-26%	113%	-25%
Earnings per Share - Diluted	11,114%	-99%	-26%	113%	-25%
PE Ratio - Company Adjusted	20.1	3,795.5	39.1	26.7	40.9
PEG - Company Adjusted	0.0	n/a	n/a	0.2	n/a
Dividend Cover	1.04	0.01	0.62	2.42	0.61

Market Capitalisation £ (Millions)	817.85	1,388.92	1,227.31	1,128.99	804.46
Dividend per Share	36.00p	33.00p	46.50p	16.00p	30.00p
Dividend Yield	4.8%	2.6%	4.1%	1.5%	4.0%
Dividend per Share Growth	9.09%	(29.03%)	190.63%	(46.67%)	53.06%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.