(Millions) | (Millions) | (Millions) | (Millions) | (Millions) | |
30-Sep-23 | 30-Sep-22 | 30-Sep-21 | 30-Sep-20 | 30-Sep-19 | |
Continuing Operations | |||||
Revenue | 20,665.90 | 16,544.90 | 4,731.60 | 7,943.70 | 18,928.10 |
EBITDA | 1,416.10 | 1,086.80 | (1,130.80) | (2,916.90) | 514.10 |
Depreciation & Amortisation | (826.10) | (859.80) | (894.10) | n/a | n/a |
Operating Profit/(Loss) | 590.00 | 227.00 | (2,024.90) | (2,916.90) | 514.10 |
Interest Payable | (533.60) | (509.50) | (464.10) | (321.70) | (171.40) |
Interest Receivable/Investment Income | 87.60 | 35.90 | 27.30 | 35.30 | 119.70 |
Group Profit after Interest | 144.00 | (246.60) | (2,461.70) | (3,203.30) | 462.60 |
Share of Assoc Cos/JV Profits | 407.20 | 100.70 | n/a | n/a | 297.50 |
Profit Before Tax | 551.20 | (145.90) | (2,461.70) | (3,203.30) | 760.10 |
Tax | (95.50) | (66.70) | (19.20) | 64.20 | (159.50) |
Profit After Tax | 455.70 | (212.60) | (2,480.90) | (3,139.10) | 600.60 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 455.70 | (212.70) | (2,480.90) | (3,139.10) | 600.40 |
Attributable to: | |||||
Equity Holders of Parent Company | 305.80 | (277.30) | (2,480.90) | (3,139.10) | 484.70 |
Minority Interests | (149.90) | (64.60) | n/a | n/a | (115.70) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c305.80 | c(277.30) | c(2,480.90) | c(3,139.10) | c484.70 |
Per Share Record - Normalised | 30-Sep-23 | 30-Sep-22 | 30-Sep-21 | 30-Sep-20 | 30-Sep-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 79.58¢ | (101.51¢) | (259.95¢) | (532.86¢) | 82.47¢ |
Earnings per Share - Diluted | 75.25¢ | (101.51¢) | (259.95¢) | (532.86¢) | 82.46¢ |
Earnings per Share - Adjusted | 74.00¢ | (45.00¢) | (1,784.48¢) | (2,358.63¢) | 393.11¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 79.58¢ | (101.54¢) | (2.62¢) | (532.86¢) | 82.44¢ |
Earnings per Share - Diluted | 75.25¢ | (101.54¢) | (2.62¢) | (532.86¢) | 82.43¢ |
Earnings per Share - Adjusted | 74.00¢ | (45.00¢) | (1,784.48¢) | (2,358.63¢) | 393.11¢ |
Dividend per Share | n/a | n/a | n/a | n/a | 238.51¢ |
Key Financals | 30-Sep-23 | 30-Sep-22 | 30-Sep-21 | 30-Sep-20 | 30-Sep-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 384.26 | 273.08 | 1,099.39 | 363.95 | 589.02 |
Weighted Average | 384.26 | 273.08 | 954.37 | 589.10 | 587.96 |
Diluted | 406.36 | 273.08 | 954.37 | 589.10 | 588.04 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 2.85% | 1.37% | (42.80%) | (36.72%) | 2.72% |
Return on Capital Employed | 23.08% | 8.47% | n/a | n/a | 15.72% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 11.05% | (21.28%) | (3.56%) | (191.41%) | 8.82% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 2.03 | 0.71 | (4.30) | (8.96) | 5.43 |
Revenue per Share | 5,378.14¢ | 6,058.57¢ | 5.00¢ | 1,348.44¢ | 3,219.30¢ |
Pre-Tax Profit Per Share - Continuing | 143.45¢ | (53.43¢) | (2.60¢) | (543.76¢) | 129.28¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | n/a | n/a | -39% |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a | n/a | -39% |
PE Ratio - Company Adjusted | 6.6 | n/a | n/a | n/a | 61.5 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | 0.35 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | n/a | n/a | -42% |
Earnings per Share - Diluted | n/a | n/a | n/a | n/a | -42% |
PE Ratio - Company Adjusted | 6.6 | n/a | n/a | n/a | 61.5 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | 0.35 |
Market Capitalisation (Millions) | 1,733.77 | 2,292.86 | 24,450.16 | 4,888.93 | 25,549.19 |
Dividend per Share | n/a | n/a | n/a | n/a | 238.51¢ |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 4.7% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | (25.00%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research