$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 1,093.00 | 901.00 | 791.00 | 647.00 | 785.00 |
EBITDA | 24.00 | (64.00) | 200.00 | 109.00 | 230.00 |
Depreciation & Amortisation | (28.00) | (21.00) | (13.00) | (26.00) | (28.00) |
Operating Profit/(Loss) | (4.00) | (85.00) | 187.00 | 83.00 | 202.00 |
Interest Payable | (38.00) | (29.00) | (26.00) | (26.00) | (22.00) |
Interest Receivable/Investment Income | 43.00 | 19.00 | 4.00 | 9.00 | 24.00 |
Group Profit after Interest | 1.00 | (95.00) | 165.00 | 66.00 | 204.00 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 1.00 | (95.00) | 165.00 | 66.00 | 204.00 |
Tax | 1.00 | 42.00 | (25.00) | (12.00) | (28.00) |
Profit After Tax | 2.00 | (53.00) | 140.00 | 54.00 | 176.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 2.00 | (53.00) | 140.00 | 54.00 | 176.00 |
Attributable to: | |||||
Equity Holders of Parent Company | 2.00 | (53.00) | 140.00 | 54.00 | 176.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c2.00 | c(53.00) | c140.00 | c54.00 | c176.00 |
Per Share Record - Normalised | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 1.46¢ | (38.13¢) | 96.11¢ | 7.37¢ | 24.10¢ |
Earnings per Share - Diluted | 1.41¢ | (38.13¢) | 92.14¢ | 7.01¢ | 23.30¢ |
Earnings per Share - Adjusted | 1.00¢ | (38.00¢) | 19.20¢ | 40.00¢ | 120.00¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 1.46¢ | (38.13¢) | 0.97¢ | 7.37¢ | 8.03¢ |
Earnings per Share - Diluted | 1.41¢ | (38.13¢) | 0.93¢ | 7.01¢ | 7.77¢ |
Earnings per Share - Adjusted | 1.00¢ | (38.00¢) | 19.20¢ | 40.00¢ | 120.00¢ |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 136.53 | 136.48 | 702.44 | 733.64 | 730.79 |
Weighted Average | 137.31 | 139.01 | 145.66 | 732.86 | 730.23 |
Diluted | 141.80 | 139.01 | 151.94 | 769.99 | 755.36 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (0.37%) | (9.43%) | 23.64% | 12.83% | 25.73% |
Return on Capital Employed | n/a | n/a | 0.39% | 23.31% | 7.95% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 16.67% | (94.64%) | 0.51% | 40.60% | 9.37% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 1.03 | (2.28) | 7.35 | 3.54 | 10.27 |
Revenue per Share | 796.03¢ | 648.15¢ | 5.48¢ | 88.28¢ | 35.83¢ |
Pre-Tax Profit Per Share - Continuing | 0.73¢ | (68.34¢) | 1.14¢ | 9.01¢ | 9.31¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | 1,204% | -69% | -32% |
Earnings Per Share Growth - Diluted | n/a | n/a | 1,214% | -70% | -32% |
PE Ratio - Company Adjusted | 1,016.4 | n/a | 16.7 | 92.2 | 10.1 |
PEG - Company Adjusted | n/a | n/a | 0.0 | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | -87% | -8% | -77% |
Earnings per Share - Diluted | n/a | n/a | -87% | -10% | -77% |
PE Ratio - Company Adjusted | 1,016.4 | n/a | 1,654.7 | 92.2 | 30.3 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation $ (Millions) | 1,617.83 | 2,527.63 | 9,026.35 | 3,990.98 | 1,425.04 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research