$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 1,093.00 | 901.00 | 791.00 | 647.00 | 785.00 |
EBITDA | 24.00 | (64.00) | 226.00 | (130.00) | 206.00 |
Depreciation & Amortisation | (28.00) | (21.00) | (13.00) | (26.00) | (28.00) |
Operating Profit/(Loss) | (4.00) | (85.00) | 213.00 | (156.00) | 178.00 |
Interest Payable | (38.00) | (29.00) | (27.00) | (26.00) | (22.00) |
Interest Receivable/Investment Income | 43.00 | 19.00 | 4.00 | 9.00 | 24.00 |
Group Profit after Interest | 1.00 | (95.00) | 190.00 | (173.00) | 180.00 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 1.00 | (95.00) | 190.00 | (173.00) | 180.00 |
Tax | 1.00 | 42.00 | 15.00 | 25.00 | (46.00) |
Profit After Tax | 2.00 | (53.00) | 205.00 | (148.00) | 134.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 2.00 | (53.00) | 205.00 | (148.00) | 134.00 |
Attributable to: | |||||
Equity Shareholders' Earnings | 2.00 | (53.00) | 205.00 | (148.00) | 134.00 |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 1.00¢ | (38.00¢) | 28.20¢ | (100.00¢) | 90.00¢ |
Earnings per Share - Diluted | 1.00¢ | (38.00¢) | 27.00¢ | (100.00¢) | 90.00¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 1.00¢ | (38.00¢) | 28.20¢ | (100.00¢) | 90.00¢ |
Earnings per Share - Diluted | 1.00¢ | (38.00¢) | 27.00¢ | (100.00¢) | 90.00¢ |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 136.53 | 136.48 | 702.44 | 733.64 | 730.79 |
Weighted Average | 137.31 | 139.01 | 145.66 | 732.86 | 730.23 |
Diluted | 141.80 | 139.01 | 151.94 | 769.99 | 755.36 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (0.37%) | (9.43%) | 26.93% | (24.11%) | 22.68% |
Tax Rate | (100.00%) | 44.21% | (7.89%) | 14.45% | 25.56% |
Return on Capital Employed | n/a | n/a | 0.45% | n/a | 7.01% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 16.67% | (94.64%) | 0.74% | (111.28%) | 7.14% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | 1.03 | (2.28) | 8.04 | (5.65) | 9.18 |
Revenue per Share | 796.03¢ | 648.15¢ | 5.48¢ | 88.28¢ | 35.83¢ |
Pre-Tax Profit per Share | 0.73¢ | (68.34¢) | 1.32¢ | (23.61¢) | 8.22¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a | 260% |
Earnings per Share Growth - Adjusted | n/a | n/a | -52% | -67% | -31% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a | 260% |
PE Ratio - Adjusted | 1,480.5 | n/a | 83.6 | 17.0 | 2.0 |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a | 20% |
Earnings per Share Growth - Adjusted | n/a | n/a | -100% | n/a | -77% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a | 20% |
PE Ratio - Adjusted | 1,480.5 | n/a | 8,283.6 | 17.0 | 6.1 |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation $ (Millions) | 1,617.83 | 2,527.63 | 9,026.35 | 3,990.98 | 1,425.04 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research