Indivior (INDV)

Sector:

Pharma and Biotech

Index:

FTSE 250

1,408.00p
   
  • Change Today:
      8.00p
  • 52 Week High: 1,885.00
  • 52 Week Low: 1,135.00
  • Currency: UK Pounds
  • Shares Issued: 135.44m
  • Volume: 460,023
  • Market Cap: £1,906.97m
  • RiskGrade: 314

Income Statement - Unadjusted

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 1,093.00 901.00 791.00 647.00 785.00
           
EBITDA 24.00 (64.00) 226.00 (130.00) 206.00
Depreciation & Amortisation (28.00) (21.00) (13.00) (26.00) (28.00)
           
Operating Profit/(Loss) (4.00) (85.00) 213.00 (156.00) 178.00
Interest Payable (38.00) (29.00) (27.00) (26.00) (22.00)
Interest Receivable/Investment Income 43.00 19.00 4.00 9.00 24.00
           
Group Profit after Interest 1.00 (95.00) 190.00 (173.00) 180.00
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 1.00 (95.00) 190.00 (173.00) 180.00
Tax 1.00 42.00 15.00 25.00 (46.00)
           
Profit After Tax 2.00 (53.00) 205.00 (148.00) 134.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 2.00 (53.00) 205.00 (148.00) 134.00
           
Attributable to:          
Equity Shareholders' Earnings 2.00 (53.00) 205.00 (148.00) 134.00
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 1.00¢ (38.00¢) 28.20¢ (100.00¢) 90.00¢
Earnings per Share - Diluted 1.00¢ (38.00¢) 27.00¢ (100.00¢) 90.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 1.00¢ (38.00¢) 28.20¢ (100.00¢) 90.00¢
Earnings per Share - Diluted 1.00¢ (38.00¢) 27.00¢ (100.00¢) 90.00¢
           
Dividend per Share n/a n/a n/a n/a n/a


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 136.53 136.48 702.44 733.64 730.79
Weighted Average 137.31 139.01 145.66 732.86 730.23
Diluted 141.80 139.01 151.94 769.99 755.36
           
Performance Ratios          
Continuing Operations          
Operating Margin (0.37%) (9.43%) 26.93% (24.11%) 22.68%
Tax Rate (100.00%) 44.21% (7.89%) 14.45% 25.56%
Return on Capital Employed n/a n/a 0.45% n/a 7.01%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 16.67% (94.64%) 0.74% (111.28%) 7.14%
           
Financial Status          
Continuing Operations          
Interest Cover 1.03 (2.28) 8.04 (5.65) 9.18
Revenue per Share 796.03¢ 648.15¢ 5.48¢ 88.28¢ 35.83¢
Pre-Tax Profit per Share 0.73¢ (68.34¢) 1.32¢ (23.61¢) 8.22¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a n/a n/a n/a 260%
Earnings per Share Growth - Adjusted n/a n/a -52% -67% -31%
Earnings per Share Growth - Diluted n/a n/a n/a n/a 260%
PE Ratio - Adjusted 1,480.5 n/a 83.6 17.0 2.0
PEG - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a n/a n/a n/a 20%
Earnings per Share Growth - Adjusted n/a n/a -100% n/a -77%
Earnings per Share Growth - Diluted n/a n/a n/a n/a 20%
PE Ratio - Adjusted 1,480.5 n/a 8,283.6 17.0 6.1
PEG - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Market Capitalisation $ (Millions) 1,617.83 2,527.63 9,026.35 3,990.98 1,425.04
Dividend per Share n/a n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page