£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Aug-22 | 31-Aug-21 | 31-Aug-20 | 31-Mar-11 | 31-Mar-10 | |
Continuing Operations | |||||
Revenue | 3,936.50 | 3,910.50 | 3,263.50 | 339.69 | 223.00 |
EBITDA | 157.80 | 325.60 | 272.60 | 25.95 | 23.56 |
Depreciation & Amortisation | (149.80) | (135.50) | (117.40) | (4.93) | (3.32) |
Operating Profit/(Loss) | 8.00 | 190.10 | 155.20 | 21.02 | 20.24 |
Interest Payable | (23.00) | (13.20) | (9.50) | (0.21) | n/a |
Interest Receivable/Investment Income | 0.90 | 0.20 | 0.50 | 0.02 | 0.10 |
Group Profit after Interest | (14.10) | 177.10 | 146.20 | 20.82 | 20.34 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (14.10) | 177.10 | 146.20 | 20.82 | 20.34 |
Tax | 1.10 | (48.70) | (28.80) | (8.34) | (5.76) |
Profit After Tax | (13.00) | 128.40 | 117.40 | 12.48 | 14.58 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | (13.00) | 128.40 | 117.40 | 12.48 | 14.58 |
Attributable to: | |||||
Equity Holders of Parent Company | (13.00) | 128.40 | 117.40 | 12.48 | 14.58 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(13.00) | c128.40 | c117.40 | c12.48 | c14.58 |
Per Share Record - Normalised | 31-Aug-22 | 31-Aug-21 | 31-Aug-20 | 31-Mar-11 | 31-Mar-10 |
Continuing EPS | |||||
Earnings per Share - Basic | (13.04p) | 128.93p | 130.88p | 16.78p | 19.98p |
Earnings per Share - Diluted | (13.04p) | 128.49p | 130.24p | 15.76p | 18.72p |
Earnings per Share - Adjusted | (30.90p) | 128.90p | 126.30p | 27.30p | 20.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (13.04p) | 1.30p | 13.88p | 16.78p | 19.98p |
Earnings per Share - Diluted | (13.04p) | 1.30p | 13.81p | 15.76p | 18.72p |
Earnings per Share - Adjusted | (30.90p) | 128.90p | 126.30p | 27.30p | 20.00p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Aug-22 | 31-Aug-21 | 31-Aug-20 | 31-Mar-11 | 31-Mar-10 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 99.94 | 99.84 | 99.76 | 76.04 | 74.78 |
Weighted Average | 99.70 | 99.59 | 89.70 | 74.38 | 72.96 |
Diluted | 99.70 | 99.93 | 90.14 | 79.22 | 77.90 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 0.20% | 4.86% | 4.76% | 6.19% | 9.08% |
Return on Capital Employed | 0.62% | 0.15% | 2.00% | 34.16% | 49.98% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (1.17%) | 0.12% | 1.45% | 17.31% | 32.06% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 0.39 | 14.42 | 16.39 | 97.83 | n/a |
Revenue per Share | 3,948.50p | 39.63p | 385.94p | 456.73p | 305.66p |
Pre-Tax Profit Per Share - Continuing | (14.14p) | 1.79p | 17.29p | 27.99p | 27.88p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | -2% | 680% | -16% | n/a |
Earnings Per Share Growth - Diluted | n/a | -1% | 727% | -16% | n/a |
PE Ratio - Company Adjusted | n/a | 30.1 | 37.5 | 101.8 | 25.9 |
PEG - Company Adjusted | n/a | n/a | 0.1 | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | -91% | -17% | -16% | n/a |
Earnings per Share - Diluted | n/a | -91% | -12% | -16% | n/a |
PE Ratio - Company Adjusted | n/a | 2,984.5 | 353.6 | 101.8 | 25.9 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 695.08 | 3,877.67 | 4,897.45 | 1,298.70 | 387.01 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research