Kainos Group (KNOS)

Sector:

IT Services

Index:

FTSE 250

999.00p
   
  • Change Today:
      26.00p
  • 52 Week High: 1,417.00
  • 52 Week Low: 914.00
  • Currency: UK Pounds
  • Shares Issued: 125.82m
  • Volume: 781,668
  • Market Cap: £1,256.95m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 374.81 302.63 234.69 178.78 151.29
           
EBITDA 59.00 51.10 55.50 26.09 22.16
Depreciation & Amortisation (6.05) (5.08) (5.08) (3.25) (1.15)
           
Operating Profit/(Loss) 52.95 46.02 50.42 22.84 21.01
Interest Payable (0.07) (0.07) (0.08) (0.06) n/a
Interest Receivable/Investment Income 1.46 0.05 n/a 0.37 0.11
           
Group Profit after Interest 54.34 45.99 50.34 23.15 21.12
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 54.34 45.99 50.34 23.15 21.12
Tax (12.69) (10.23) (10.74) (4.59) (4.19)
           
Profit After Tax 41.65 35.77 39.60 18.56 16.94
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 41.65 35.77 39.60 18.56 16.94
           
Attributable to:          
Equity Shareholders' Earnings 41.65 35.77 39.60 18.56 16.94
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 33.60p 29.10p 0.33p 15.50p 14.30p
Earnings per Share - Diluted 33.10p 28.50p 0.32p 15.10p 13.90p
Continuing and Discontinued EPS          
Earnings per Share - Basic 33.60p 29.10p 0.33p 15.50p 14.30p
Earnings per Share - Diluted 33.10p 28.50p 0.32p 15.10p 13.90p
           
Dividend per Share 23.90p 22.20p 0.22p 3.50p 9.30p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 124.63 124.08 122.79 122.09 121.01
Weighted Average 123.80 122.80 121.90 120.11 118.32
Diluted 125.64 125.33 123.43 123.07 121.57
           
Performance Ratios          
Continuing Operations          
Operating Margin 14.13% 15.20% 21.48% 12.78% 13.89%
Tax Rate 23.36% 22.23% 21.33% 19.81% 19.82%
Return on Capital Employed 48.60% 52.56% 0.59% 39.01% 42.39%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 31.94% 32.83% 0.45% 30.10% 34.18%
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a n/a n/a n/a
Revenue per Share 302.75p 246.44p 1.94p 148.84p 127.87p
Pre-Tax Profit per Share 43.89p 37.45p 0.42p 19.27p 17.85p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 16% 8,770% -98% 8% n/a
Earnings per Share Growth - Adjusted 11% 10,260% -98% 8% n/a
Earnings per Share Growth - Diluted 16% 8,696% -98% 9% n/a
PE Ratio - Adjusted 32.1 34.0 3,973.4 38.5 34.7
PEG - Adjusted 2.9 0.0 n/a 4.8 n/a
Dividend Cover 1.80 1.75 1.73 4.89 1.71
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 16% 878,681% -100% 8% n/a
Earnings per Share Growth - Adjusted 11% 1,026,208% -100% 8% n/a
Earnings per Share Growth - Diluted 16% 871,287% -100% 9% n/a
PE Ratio - Adjusted 32.1 34.0 393,638.0 38.5 34.7
PEG - Adjusted 2.9 0.0 n/a 4.8 n/a
Dividend Cover 1.80 1.75 0.02 4.89 1.71
           
Market Capitalisation £ (Millions) 1,722.36 1,641.56 1,831.95 803.35 667.97
Dividend per Share 23.90p 22.20p 0.22p 3.50p 9.30p
Dividend Yield 1.7% 1.7% 0.0% 0.5% 1.7%
Dividend per Share Growth 7.66% 10,129.40% (93.80%) (62.37%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page