£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cash Flow Statement | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-16 |
Net Cash Flow From Operating Activities | 121.90 | 86.50 | 43.33 | 76.21 | 93.26 |
ROI, Servicing of Finance | |||||
Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a | bn/a |
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Interest Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
n/a | n/a | n/a | n/a | n/a | |
Taxation Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Gross Cash Flow | bn/a | bn/a | bn/a | bn/a | bn/a |
Capital Expd & Financial Inv | |||||
Interests & Other Dividends Received | 0.12 | n/a | 0.01 | 0.05 | n/a |
Disposal of Property, Plant & Equipment | 7.88 | 3.76 | 3.97 | 2.45 | 1.76 |
Disposal of Investments | n/a | n/a | n/a | n/a | n/a |
Purchase of Property, Plant & Equipment | (58.35) | (24.96) | (24.07) | (38.80) | (59.15) |
Purchase of Investments | (0.96) | n/a | n/a | n/a | n/a |
Net Purchase of Intangible Assets | (5.57) | (6.40) | n/a | n/a | (0.12) |
Other Investing Cash Flow | n/a | (0.41) | n/a | (12.74) | n/a |
(56.88) | (28.02) | (20.09) | (49.05) | (57.51) | |
Financing Activities | |||||
Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Repayments of Borrowings | n/a | (167.57) | (121.85) | (58.68) | (15.00) |
Borrowings | n/a | 170.00 | 100.00 | 70.00 | n/a |
Other Financing Cash Flow | (38.27) | (2.44) | (0.88) | 4.65 | n/a |
(38.27) | (0.01) | (22.73) | 15.97 | (15.00) | |
Net Increase/Decrease In Cash | (6.95) | 41.69 | 0.52 | (16.94) | (6.87) |
Key Financials | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-16 |
Shares in Issue - Year End | 409.63 | 409.56 | 409.56 | 409.26 | 406.32 |
Financial Data | |||||
Cash Incr/Decr per Share | (1.72p) | 0.10p | 0.13p | (1.38p) | (1.69p) |
Operating Cash Flow per Share | 30.27p | 21.14p | 10.59p | 18.66p | 22.97p |
Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a | bn/a |
Market Data | |||||
Price/Operating Cash Flow | 5.1 | 9.6 | 19.5 | 16.9 | 8.1 |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research