£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 206.40 | 191.20 | 349.30 | 229.90 | 380.30 |
EBITDA | 16.50 | 37.60 | 24.70 | (6.70) | 69.80 |
Depreciation & Amortisation | n/a | n/a | (51.40) | n/a | n/a |
Operating Profit/(Loss) | 16.50 | 37.60 | (26.70) | (6.70) | 69.80 |
Interest Payable | n/a | n/a | (20.10) | n/a | (14.80) |
Interest Receivable/Investment Income | n/a | n/a | 2.70 | n/a | 4.50 |
Group Profit after Interest | 22.40 | 37.60 | 20.10 | (6.70) | 59.50 |
Share of Assoc Cos/JV Profits | n/a | n/a | (2.40) | n/a | n/a |
Profit Before Tax | 22.40 | 37.60 | 17.70 | (6.70) | 59.50 |
Tax | (4.80) | (8.00) | (8.20) | 36.50 | 1.40 |
Profit After Tax | 17.60 | 29.60 | 9.50 | 29.80 | 60.90 |
Discontinued Operations | |||||
Profit After Tax | (195.50) | (122.50) | 11.50 | 13.00 | 14.60 |
PROFIT FOR PERIOD | (183.80) | (92.90) | 21.00 | 42.80 | 75.50 |
Attributable to: | |||||
Equity Holders of Parent Company | (185.40) | (83.60) | 19.20 | 42.10 | 75.30 |
Minority Interests | (1.60) | 9.30 | (1.80) | (0.70) | (0.20) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(185.40) | c(83.60) | c19.20 | c42.10 | c75.30 |
Per Share Record - Normalised | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 3.64p | 8.84p | 1.84p | 7.26p | 15.12p |
Earnings per Share - Diluted | 3.58p | 8.72p | 1.84p | 7.26p | 15.12p |
Earnings per Share - Adjusted | 5.10p | 7.30p | 16.15p | (0.053p) | 25.67p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (42.21p) | (19.00p) | 0.046p | 10.50p | 18.76p |
Earnings per Share - Diluted | (41.53p) | (18.74p) | 0.046p | 10.50p | 18.76p |
Earnings per Share - Adjusted | 10.20p | 12.90p | 20.91p | 0.036p | 31.96p |
Dividend per Share | n/a | n/a | n/a | n/a | 3.06p |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 444.77 | 440.21 | 439.21 | 402.79 | 403.27 |
Weighted Average | 439.20 | 440.00 | 417.30 | 400.80 | 401.40 |
Diluted | 446.40 | 446.20 | 417.30 | 400.80 | 401.40 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 7.99% | 19.67% | (7.64%) | (2.91%) | 18.35% |
Return on Capital Employed | 2.88% | 27.45% | 0.30% | n/a | 65.79% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (34.40%) | (11.29%) | 0.02% | 11.19% | 13.51% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | n/a | n/a | 1.88 | n/a | 5.02 |
Revenue per Share | 46.99p | 43.45p | 0.84p | 57.36p | 94.74p |
Pre-Tax Profit Per Share - Continuing | 5.10p | 8.54p | 0.043p | (1.67p) | 14.82p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | -59% | 379% | -75% | -52% | 65% |
Earnings Per Share Growth - Diluted | -59% | 372% | -75% | -52% | 67% |
PE Ratio - Company Adjusted | 136.9 | 38.8 | 370.7 | 89.9 | 44.0 |
PEG - Company Adjusted | n/a | 0.1 | n/a | n/a | 0.7 |
Dividend Cover | n/a | n/a | n/a | n/a | 4.94 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | -100% | -44% | 44% |
Earnings per Share - Diluted | n/a | n/a | -100% | -44% | 46% |
PE Ratio - Company Adjusted | n/a | n/a | 14,729.5 | 62.1 | 35.5 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | 0.8 |
Dividend Cover | n/a | n/a | n/a | n/a | 6.13 |
Market Capitalisation £ (Millions) | 2,218.40 | 1,508.69 | 3,004.58 | 2,629.44 | 2,686.05 |
Dividend per Share | n/a | n/a | n/a | n/a | 3.06p |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.5% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | (68.97%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research