Virgin Money UK (VMUK)

Sector:

Banking

Index:

FTSE 250

215.00p
   
  • Change Today:
    -0.40p
  • 52 Week High: 216.20
  • 52 Week Low: 141.90
  • Currency: UK Pounds
  • Shares Issued: 1,296.47m
  • Volume: 9,730,340
  • Market Cap: £2,787.42m
  • RiskGrade: 273

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Sep-23 30-Sep-22 30-Sep-21 30-Sep-20 30-Sep-19
Continuing Operations          
Revenue 1,827.00 1,716.00 1,489.00 1,443.00 1,749.00
           
EBITDA 440.00 711.00 572.00 (168.00) (501.00)
Depreciation & Amortisation (95.00) (116.00) (155.00) n/a n/a
           
Operating Profit/(Loss) 345.00 595.00 417.00 (168.00) (501.00)
Interest Payable n/a n/a n/a n/a n/a
Interest Receivable/Investment Income n/a n/a n/a n/a n/a
           
Group Profit after Interest 345.00 595.00 417.00 (168.00) (501.00)
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 345.00 595.00 417.00 (168.00) (501.00)
Tax (99.00) (58.00) 57.00 27.00 38.00
           
Profit After Tax 246.00 537.00 474.00 (141.00) (463.00)
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 246.00 537.00 474.00 (141.00) (463.00)
           
Attributable to:          
Equity Holders of Parent Company 192.00 467.00 395.00 (220.00) (456.00)
Minority Interests (54.00) (70.00) (79.00) (79.00) 7.00
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c192.00 c467.00 c395.00 c(220.00) c(456.00)


Per Share Record - Normalised 30-Sep-23 30-Sep-22 30-Sep-21 30-Sep-20 30-Sep-19
Continuing EPS          
Earnings per Share - Basic 13.96p 32.41p 27.39p (15.28p) (31.19p)
Earnings per Share - Diluted 13.92p 32.34p 27.37p (15.28p) (31.19p)
Earnings per Share - Adjusted 14.00p 32.40p 27.30p (15.30p) (17.90p)
Continuing and Discontinued EPS          
Earnings per Share - Basic 13.96p 32.41p 0.28p (15.28p) (32.25p)
Earnings per Share - Diluted 13.92p 32.34p 0.28p (15.28p) (32.25p)
Earnings per Share - Adjusted 14.00p 32.40p 27.30p (15.30p) (17.90p)
           
Dividend per Share 5.30p 10.00p 1.00p n/a n/a


Key Financals 30-Sep-23 30-Sep-22 30-Sep-21 30-Sep-20 30-Sep-19
Shares in Issue (millions)          
Shares in Issue - Year End 1,344.64 1,408.53 1,439.99 1,438.57 1,434.49
Weighted Average 1,375.00 1,441.00 1,442.00 1,440.00 1,414.00
Diluted 1,379.00 1,444.00 1,443.00 1,440.00 1,414.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 18.88% 34.67% 28.01% (11.64%) (28.64%)
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity 3.28% 6.93% 0.07% (4.09%) (8.03%)
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a n/a n/a n/a
Revenue per Share 132.87p 119.08p 1.04p 100.21p 123.69p
Pre-Tax Profit Per Share - Continuing 25.09p 41.29p 0.29p (11.67p) (35.43p)
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -57% 18% n/a n/a n/a
Earnings Per Share Growth - Diluted -57% 18% n/a n/a n/a
PE Ratio - Company Adjusted 12.1 3.8 7.5 n/a n/a
PEG - Company Adjusted n/a 0.2 n/a n/a n/a
Dividend Cover 2.63 3.24 27.39 n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -57% 11,621% n/a n/a n/a
Earnings per Share - Diluted -57% 11,604% n/a n/a n/a
PE Ratio - Company Adjusted 12.1 3.8 739.2 n/a n/a
PEG - Company Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 2.63 3.24 0.28 n/a n/a
           
Market Capitalisation £ (Millions) 2,263.70 1,750.80 2,943.35 1,049.87 1,648.22
Dividend per Share 5.30p 10.00p 1.00p n/a n/a
Dividend Yield 3.1% 8.0% 0.5% 0.0% 0.0%
Dividend per Share Growth (47.00%) 900.00% n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page