£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 | |
Continuing Operations | ||||
Revenue | 2.64 | 2.94 | 1.99 | 1.08 |
EBITDA | (2.56) | (0.94) | (0.54) | (0.60) |
Depreciation & Amortisation | (0.82) | (0.49) | (0.27) | (0.19) |
Operating Profit/(Loss) | (3.38) | (1.43) | (0.81) | (0.78) |
Interest Payable | (0.01) | (0.01) | (0.03) | (0.04) |
Interest Receivable/Investment Income | 0.18 | 0.07 | 0.06 | 0.12 |
Group Profit after Interest | (3.21) | (1.37) | (0.78) | (0.70) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | (3.21) | (1.37) | (0.78) | (0.70) |
Tax | 0.72 | 0.29 | 0.24 | 0.15 |
Profit After Tax | (2.49) | (1.08) | (0.54) | (0.55) |
Discontinued Operations | ||||
Profit After Tax | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | (2.49) | (1.08) | (0.54) | (0.55) |
Attributable to: | ||||
Equity Holders of Parent Company | (2.49) | (1.08) | (0.54) | (0.55) |
Minority Interests | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(2.49) | c(1.08) | c(0.54) | c(0.55) |
Per Share Record - Normalised | 31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 |
Continuing EPS | ||||
Earnings per Share - Basic | (1.30p) | (0.60p) | (0.32p) | (0.37p) |
Earnings per Share - Diluted | (1.30p) | (0.60p) | (0.32p) | (0.37p) |
Earnings per Share - Adjusted | (1.22p) | (0.51p) | (0.16p) | (0.63p) |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | (1.30p) | (0.60p) | (0.32p) | (0.37p) |
Earnings per Share - Diluted | (1.30p) | (0.60p) | (0.32p) | (0.37p) |
Earnings per Share - Adjusted | (1.22p) | (0.51p) | (0.16p) | (0.63p) |
Dividend per Share | n/a | n/a | n/a | n/a |
Key Financals | 31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 205.86 | 184.16 | 25.95 | 184.00 |
Weighted Average | 192.14 | 180.40 | 171.65 | 149.37 |
Diluted | 192.14 | 180.40 | 171.65 | 149.37 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | (128.12%) | (48.62%) | (40.72%) | (72.82%) |
Return on Capital Employed | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Return on Equity | (12.36%) | (13.57%) | (6.16%) | (16.05%) |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover - Continuing | (320.50) | (123.64) | (30.20) | (18.94) |
Revenue per Share | 1.38p | 1.63p | 1.16p | 0.72p |
Pre-Tax Profit Per Share - Continuing | (1.67p) | (0.76p) | (0.45p) | (0.47p) |
Market Data | ||||
Continuing Operations | ||||
Earnings Per Share Growth - Basic | n/a | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share - Company Adjusted | n/a | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 162.63 | 163.90 | 10.25 | 37.72 |
Dividend per Share | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research