£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 16.00 | 11.30 |
EBITDA | 3.04 | 1.79 |
Depreciation & Amortisation | (0.41) | (0.52) |
Operating Profit/(Loss) | 2.64 | 1.27 |
Interest Payable | (0.14) | (0.11) |
Interest Receivable/Investment Income | 0.01 | n/a |
Group Profit after Interest | 2.51 | 1.16 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 2.51 | 1.16 |
Tax | (0.65) | (0.32) |
Profit After Tax | 1.86 | 0.84 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR PERIOD | 1.86 | 0.84 |
Attributable to: | ||
Equity Holders of Parent Company | 1.69 | 0.84 |
Minority Interests | (0.17) | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c1.69 | c0.84 |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 40.86p | 20.68p |
Earnings per Share - Diluted | 39.57p | 20.14p |
Earnings per Share - Adjusted | 45.00p | 28.00p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 40.86p | 20.68p |
Earnings per Share - Diluted | 39.57p | 20.14p |
Earnings per Share - Adjusted | 45.00p | 28.00p |
Dividend per Share | 7.50p | 5.00p |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 4.18 | 4.04 |
Weighted Average | 4.13 | 4.04 |
Diluted | 4.27 | 4.15 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 16.49% | 11.24% |
Return on Capital Employed | 81.15% | 34.60% |
Continuing Operations & Discontinued Operations | ||
Return on Equity | 31.36% | 15.59% |
Financial Status | ||
Continuing Operations | ||
Interest Cover - Continuing | 19.31 | 11.57 |
Revenue per Share | 387.38p | 279.69p |
Pre-Tax Profit Per Share - Continuing | 60.73p | 28.80p |
Market Data | ||
Continuing Operations | ||
Earnings Per Share Growth - Basic | 98% | n/a |
Earnings Per Share Growth - Diluted | 96% | n/a |
PE Ratio - Company Adjusted | 9.0 | 5.8 |
PEG - Company Adjusted | 0.1 | n/a |
Dividend Cover | 5.45 | 4.14 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share - Company Adjusted | 98% | n/a |
Earnings per Share - Diluted | 96% | n/a |
PE Ratio - Company Adjusted | 9.0 | 5.8 |
PEG - Company Adjusted | 0.1 | n/a |
Dividend Cover | 5.45 | 4.14 |
Market Capitalisation £ (Millions) | 15.36 | 4.83 |
Dividend per Share | 7.50p | 5.00p |
Dividend Yield | 2.0% | 4.2% |
Dividend per Share Growth | 50.00% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research