£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 16.00 | 11.30 |
EBITDA | 1.20 | 1.79 |
Depreciation & Amortisation | (0.41) | (0.52) |
Operating Profit/(Loss) | 0.80 | 1.27 |
Interest Payable | (0.14) | (0.11) |
Interest Receivable/Investment Income | 0.01 | n/a |
Group Profit after Interest | 0.67 | 1.16 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 0.67 | 1.16 |
Tax | (0.17) | (0.32) |
Profit After Tax | 0.50 | 0.83 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR THE PERIOD | 0.50 | 0.83 |
Attributable to: | ||
Equity Shareholders' Earnings | 0.33 | 0.83 |
Minority interests | 0.17 | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 8.10p | 20.60p |
Earnings per Share - Diluted | 7.80p | 20.10p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 8.10p | 20.60p |
Earnings per Share - Diluted | 7.80p | 20.10p |
Dividend per Share | 7.50p | 5.00p |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 4.18 | 4.04 |
Weighted Average | 4.13 | 4.04 |
Diluted | 4.27 | 4.15 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 4.99% | 11.22% |
Tax Rate | 25.26% | 28.02% |
Return on Capital Employed | 24.57% | 34.52% |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | 6.19% | 15.53% |
Financial Status | ||
Continuing Operations | ||
Interest Cover | 5.88 | 11.55 |
Revenue per Share | 387.38p | 279.69p |
Pre-Tax Profit per Share | 16.19p | 28.72p |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | -61% | n/a |
Earnings per Share Growth - Adjusted | 61% | n/a |
Earnings per Share Growth - Diluted | -61% | n/a |
PE Ratio - Adjusted | 8.2 | 4.3 |
PEG - Adjusted | 0.1 | n/a |
Dividend Cover | 6.00 | 5.60 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | -61% | n/a |
Earnings per Share Growth - Adjusted | 61% | n/a |
Earnings per Share Growth - Diluted | -61% | n/a |
PE Ratio - Adjusted | 8.2 | 4.3 |
PEG - Adjusted | 0.1 | n/a |
Dividend Cover | 6.00 | 5.60 |
Market Capitalisation £ (Millions) | 15.36 | 4.83 |
Dividend per Share | 7.50p | 5.00p |
Dividend Yield | 2.0% | 4.2% |
Dividend per Share Growth | 50.00% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research