Moneysupermarket.com Group (MONY)

Sector:

IT Services

Index:

FTSE 250

235.00p
   
  • Change Today:
      4.60p
  • 52 Week High: 283.80
  • 52 Week Low: 208.00
  • Currency: UK Pounds
  • Shares Issued: 537.38m
  • Volume: 1,025,829
  • Market Cap: £1,262.85m
  • RiskGrade: 149

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 432.10 387.60 316.70 344.90 388.40
           
EBITDA 131.90 115.20 72.20 89.80 118.00
Depreciation & Amortisation (34.60) (26.50) n/a n/a n/a
           
Operating Profit/(Loss) 97.30 88.70 72.20 89.80 118.00
Interest Payable (5.30) (3.80) (2.00) (2.00) (2.20)
Interest Receivable/Investment Income 0.10 0.30 n/a n/a 0.20
           
Group Profit after Interest 92.10 85.20 70.20 87.80 116.00
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 92.10 85.20 70.20 87.80 116.00
Tax (19.80) (15.90) (18.10) (18.50) (21.10)
           
Profit After Tax 72.30 69.30 52.10 69.30 94.90
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 72.30 69.30 52.10 69.30 94.90
           
Attributable to:          
Equity Shareholders' Earnings 72.70 68.30 52.70 69.30 94.90
Minority interests (0.40) 1.00 (0.60) n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 13.50p 12.70p 9.80p 12.90p 17.70p
Earnings per Share - Diluted 13.50p 12.70p 9.80p 12.90p 17.70p
Continuing and Discontinued EPS          
Earnings per Share - Basic 13.50p 12.70p 9.80p 12.90p 17.70p
Earnings per Share - Diluted 13.50p 12.70p 9.80p 12.90p 17.70p
           
Dividend per Share 12.10p 11.70p 11.71p 11.71p 11.71p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 536.93 536.86 536.40 536.40 536.58
Weighted Average 536.40 536.50 536.40 536.40 536.30
Diluted 539.10 538.90 536.50 536.50 536.40
           
Performance Ratios          
Continuing Operations          
Operating Margin 22.52% 22.88% 22.80% 26.04% 30.38%
Tax Rate 21.50% 18.66% 25.78% 21.07% 18.19%
Return on Capital Employed 604.35% 6,823.06% 36.44% 182.89% 366.46%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 30.77% 29.54% 0.23% 31.51% 45.17%
           
Financial Status          
Continuing Operations          
Interest Cover 18.38 23.42 36.10 44.90 53.73
Revenue per Share 80.56p 72.25p 0.60p 64.30p 72.42p
Pre-Tax Profit per Share 17.17p 15.88p 0.13p 16.37p 21.63p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 6% 30% -24% -27% 9%
Earnings per Share Growth - Adjusted 11% 21% -9% -28% 5%
Earnings per Share Growth - Diluted 6% 30% -24% -27% 10%
PE Ratio - Adjusted 17.5 13.4 18.2 19.9 18.2
PEG - Adjusted 1.6 0.6 n/a n/a 3.6
Dividend Cover 1.32 1.23 1.02 1.12 1.55
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 6% 12,738% -99% -27% 337%
Earnings per Share Growth - Adjusted 11% 11,888% -99% -28% 319%
Earnings per Share Growth - Diluted 6% 12,738% -99% -27% 340%
PE Ratio - Adjusted 17.5 13.4 1,798.2 19.9 18.2
PEG - Adjusted 1.6 0.0 n/a n/a 0.1
Dividend Cover 1.32 1.23 0.01 1.12 1.55
           
Market Capitalisation £ (Millions) 1,504.49 1,032.92 1,158.62 1,397.86 1,773.92
Dividend per Share 12.10p 11.70p 11.71p 11.71p 11.71p
Dividend Yield 4.3% 6.1% 5.4% 4.5% 3.5%
Dividend per Share Growth 3.42% (0.09%) n/a n/a 5.97%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page