Mitchells & Butlers (MAB)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

280.50p
   
  • Change Today:
    -11.00p
  • 52 Week High: 317.00
  • 52 Week Low: 208.50
  • Currency: UK Pounds
  • Shares Issued: 598.84m
  • Volume: 767,713
  • Market Cap: £1,679.75m
  • RiskGrade: 371
  • Beta: 0.01

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
28-Sep-24 30-Sep-23 28-Sep-23 24-Sep-22 25-Sep-21
Continuing Operations          
Revenue 2,610.00 2,503.00 2,503.00 2,208.00 1,065.00
           
EBITDA 392.00 356.00 326.00 371.00 165.00
Depreciation & Amortisation (96.00) (133.00) (99.00) (133.00) (139.00)
           
Operating Profit/(Loss) 296.00 223.00 227.00 238.00 26.00
Interest Payable (109.00) (116.00) (116.00) (115.00) (122.00)
Interest Receivable/Investment Income 10.00 8.00 8.00 1.00 2.00
           
Group Profit after Interest 197.00 115.00 119.00 124.00 (94.00)
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 197.00 115.00 119.00 124.00 (94.00)
Tax (54.00) (19.00) (19.00) (17.00) 17.00
           
Profit After Tax 143.00 96.00 100.00 107.00 (77.00)
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 143.00 96.00 100.00 107.00 (77.00)
           
Attributable to:          
Equity Holders of Parent Company 143.00 96.00 100.00 107.00 (77.00)
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c143.00 c96.00 c100.00 c107.00 c(77.00)


Per Share Record - Normalised 28-Sep-24 30-Sep-23 28-Sep-23 24-Sep-22 25-Sep-21
Continuing EPS          
Earnings per Share - Basic 24.03p 16.13p 16.81p 17.98p (13.58p)
Earnings per Share - Diluted 23.83p 16.13p 16.81p 17.95p (13.56p)
Earnings per Share - Adjusted 26.40p 15.60p 16.10p 18.00p (13.60p)
Continuing and Discontinued EPS          
Earnings per Share - Basic 24.03p 2,944.54p 16.81p 17.98p (0.14p)
Earnings per Share - Diluted 23.83p 2,944.54p 16.81p 17.95p (0.14p)
Earnings per Share - Adjusted 26.40p 15.60p 16.10p 18.00p (13.60p)
           
Dividend per Share n/a n/a n/a n/a n/a


Key Financals 28-Sep-24 30-Sep-23 28-Sep-23 24-Sep-22 25-Sep-21
Shares in Issue (millions)          
Shares in Issue - Year End 598.06 597.73 597.73 597.38 596.62
Weighted Average 595.00 595.00 595.00 595.00 567.00
Diluted 600.00 595.00 595.00 596.00 568.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 11.34% 8.91% 9.07% 10.78% 2.44%
Return on Capital Employed 6.32% 949.99% 5.32% 5.34% 0.01%
Continuing Operations & Discontinued Operations          
Return on Equity 4.66% 698.56% 4.02% 4.23% (0.03%)
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 2.81 1.99 2.03 2.08 0.23
Revenue per Share 438.65p 76,772.69p 420.67p 371.09p 1.90p
Pre-Tax Profit Per Share - Continuing 33.11p 3,527.31p 20.00p 20.84p (0.17p)
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 49% -4% -6% n/a n/a
Earnings Per Share Growth - Diluted 48% -4% -6% n/a n/a
PE Ratio - Company Adjusted 12.6 14.0 13.3 8.4 n/a
PEG - Company Adjusted 0.3 n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -99% 17,420% -6% n/a n/a
Earnings per Share - Diluted -99% 17,420% -6% n/a n/a
PE Ratio - Company Adjusted 12.6 0.1 13.3 8.4 n/a
PEG - Company Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Market Capitalisation £ (Millions) 1,806.13 1,350.86 1,337.71 905.63 1,597.75
Dividend per Share n/a n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page