$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 | 30-Nov-19 | |
Continuing Operations | |||||
Revenue | 21,593.00 | 12,168.00 | 1,908.00 | 5,595.00 | 20,825.00 |
EBITDA | 4,373.77 | (2,196.07) | (5,700.00) | (9,376.00) | 1,083.00 |
Depreciation & Amortisation | (2,370.00) | (2,275.00) | (2,233.00) | n/a | 2,160.00 |
Operating Profit/(Loss) | 2,003.77 | (4,471.07) | (7,933.00) | (9,376.00) | 3,243.00 |
Interest Payable | (2,066.00) | (1,609.00) | (1,601.00) | (895.00) | (206.00) |
Interest Receivable/Investment Income | 0.23 | 0.07 | 12.00 | 18.00 | 23.00 |
Group Profit after Interest | (62.00) | (6,080.00) | (9,522.00) | (10,253.00) | 3,060.00 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (62.00) | (6,080.00) | (9,522.00) | (10,253.00) | 3,060.00 |
Tax | (12.00) | (13.00) | 21.00 | 17.00 | (70.00) |
Profit After Tax | (74.00) | (6,093.00) | (9,501.00) | (10,236.00) | 2,990.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | (74.00) | (6,093.00) | (9,501.00) | (10,236.00) | 2,990.00 |
Attributable to: | |||||
Equity Holders of Parent Company | (74.00) | (6,093.00) | (9,501.00) | (10,236.00) | 2,990.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(74.00) | c(6,093.00) | c(9,501.00) | c(10,236.00) | c2,990.00 |
Per Share Record - Normalised | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 | 30-Nov-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (5.86¢) | (516.36¢) | (846.04¢) | (1,320.77¢) | 433.33¢ |
Earnings per Share - Diluted | (5.86¢) | (516.36¢) | (846.04¢) | (1,320.77¢) | 432.08¢ |
Earnings per Share - Adjusted | (6.00¢) | (516.00¢) | (846.00¢) | (1,320.00¢) | 434.00¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (5.86¢) | (516.36¢) | (8.54¢) | (1,320.77¢) | 433.33¢ |
Earnings per Share - Diluted | (5.86¢) | (516.36¢) | (8.54¢) | (1,320.77¢) | 432.08¢ |
Earnings per Share - Adjusted | (6.00¢) | (516.00¢) | (846.00¢) | (1,320.00¢) | 434.00¢ |
Dividend per Share | n/a | n/a | n/a | 50.00¢ | 200.00¢ |
Key Financals | 30-Nov-23 | 30-Nov-22 | 30-Nov-21 | 30-Nov-20 | 30-Nov-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 1,250.00 | 1,244.00 | 1,136.00 | 775.00 | 657.00 |
Weighted Average | 1,262.00 | 1,180.00 | 1,123.00 | 775.00 | 690.00 |
Diluted | 1,262.00 | 1,180.00 | 1,123.00 | 775.00 | 692.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 9.28% | (36.74%) | (415.78%) | (167.58%) | 15.57% |
Return on Capital Employed | 5.41% | n/a | n/a | n/a | 9.89% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (1.08%) | (86.24%) | (0.79%) | (49.80%) | 11.79% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 0.97 | (2.78) | (4.95) | (10.46) | 15.85 |
Revenue per Share | 1,711.01¢ | 1,031.19¢ | 1.71¢ | 721.93¢ | 3,018.12¢ |
Pre-Tax Profit Per Share - Continuing | (4.91¢) | (515.25¢) | (8.56¢) | (1,322.97¢) | 443.48¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | n/a | n/a | -2% |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a | n/a | -2% |
PE Ratio - Company Adjusted | n/a | n/a | n/a | n/a | 9.4 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | (26.42) | 2.17 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | n/a | n/a | 290% |
Earnings per Share - Diluted | n/a | n/a | n/a | n/a | 290% |
PE Ratio - Company Adjusted | n/a | n/a | n/a | n/a | 9.4 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | 0.0 |
Dividend Cover | n/a | n/a | n/a | (26.42) | 2.17 |
Market Capitalisation $ (Millions) | 13,012.50 | 8,904.55 | 13,475.23 | 10,288.12 | 21,372.21 |
Dividend per Share | n/a | n/a | n/a | 50.00¢ | 200.00¢ |
Dividend Yield | 0.0% | 0.0% | 0.0% | 3.0% | 4.9% |
Dividend per Share Growth | n/a | n/a | n/a | (75.00%) | 2.56% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research