£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 |
Non-Current Assets | ||||
Property, Plant & Equipment | 0.32 | 0.25 | 0.28 | 0.29 |
Intangible Assets | 9.30 | 8.55 | 7.38 | 3.58 |
Investment Properties | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a |
9.62 | 8.80 | 7.66 | 3.87 | |
Current Assets | ||||
Inventories | 0.34 | 0.17 | n/a | n/a |
Trade & Other Receivables | 0.61 | 0.81 | 0.43 | 0.09 |
Current Investments - Listed | n/a | n/a | n/a | n/a |
Current Investments - Deposits | n/a | n/a | n/a | n/a |
Current Investments - Unlisted | n/a | n/a | n/a | n/a |
Cash at Bank & in Hand | 1.77 | 1.43 | 0.88 | 1.10 |
Cash on Short Term Deposit | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.09 | 0.08 |
2.72 | 2.42 | 1.40 | 1.27 | |
Other Assets | n/a | n/a | n/a | n/a |
Total Assets | 12.34 | 11.22 | 9.06 | 5.14 |
Current Liabilities | ||||
Trade & Other Payables | 0.63 | 0.94 | 0.67 | 0.23 |
Borrowings | n/a | 0.01 | 0.01 | 0.01 |
Finance Lease Obligations | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.05 | 0.02 | n/a | n/a |
0.69 | 0.97 | 0.68 | 0.25 | |
Net Current Assets | en/a | en/a | en/a | en/a |
Non-Current Liabilities | ||||
Borrowings | n/a | 0.01 | 0.02 | 0.03 |
Finance Lease Obligations | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.20 | 0.25 | n/a | n/a |
Provisions - Deferred Tax | 0.01 | 0.03 | 0.06 | n/a |
Provisions - Other | n/a | n/a | n/a | n/a |
0.21 | 0.28 | 0.07 | 0.03 | |
Other Liabilities | n/a | n/a | n/a | n/a |
Total Liabilities | 0.90 | 1.25 | 0.76 | 0.28 |
Net Assets | 11.44 | 9.97 | 8.30 | 4.87 |
Share Capital | 1.74 | 1.51 | 1.23 | 0.90 |
Share Premium Account | 16.41 | 14.65 | 11.40 | 6.52 |
Other Reserves | 0.94 | 0.94 | 0.94 | 0.17 |
Retained Earnings | (7.66) | (7.14) | (5.28) | (2.72) |
11.44 | 9.97 | 8.30 | 4.87 | |
Minority Interests/Other Equity | n/a | n/a | n/a | n/a |
Total Equity | 11.44 | 9.97 | 8.30 | 4.87 |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Notes to Balance Sheet | 31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 |
Shareholders Funds - Equity | en/a | en/a | en/a | en/a |
Shareholders Funds - Non Equity | en/a | en/a | en/a | en/a |
en/a | en/a | en/a | en/a | |
Borrowing Analysis | ||||
Borrowings Under 1 year | n/a | n/a | n/a | n/a |
Due 1 - 2 years | n/a | n/a | n/a | n/a |
Due 2 - 5 years | n/a | n/a | n/a | n/a |
Due After 5 years | n/a | n/a | n/a | n/a |
Due 1 - 5 years Unanalysed | n/a | n/a | n/a | n/a |
Due After 1 year Unanalysed | n/a | n/a | n/a | n/a |
Less: Borrowings in Other Creditors | n/a | n/a | n/a | n/a |
Total Borrowings | n/a | 0.02 | 0.03 | 0.04 |
Property, Plant & Equipment Analysis | ||||
Property | ||||
Cost/Value at Start of Year | n/a | n/a | n/a | n/a |
Acquisitions | n/a | n/a | n/a | n/a |
Additions | n/a | n/a | n/a | n/a |
Disposals | n/a | n/a | n/a | n/a |
Exchanges & Other Movements | n/a | n/a | n/a | n/a |
Cost/Value at End of Year | n/a | n/a | n/a | n/a |
Property Depreciation | ||||
At Start of Year | n/a | n/a | n/a | n/a |
Acquisitions | n/a | n/a | n/a | n/a |
Provided During Year | n/a | n/a | n/a | n/a |
Disposals | n/a | n/a | n/a | n/a |
Exchange & Other Movements | n/a | n/a | n/a | n/a |
Cost/Value at End of Year | n/a | n/a | n/a | n/a |
Property Net Book Value | n/a | n/a | n/a | n/a |
Other Fixed Assets | ||||
Cost/Value at Start of Year | n/a | n/a | n/a | n/a |
Acquisitions | n/a | n/a | n/a | n/a |
Additions | n/a | n/a | n/a | n/a |
Disposals | n/a | n/a | n/a | n/a |
Exchange & Other Movements | n/a | n/a | n/a | n/a |
Cost/Value at End of Year | n/a | n/a | n/a | n/a |
Other Fixed Assets Deprecation | ||||
At Start of Year | n/a | n/a | n/a | n/a |
Acquisitions | n/a | n/a | n/a | n/a |
Provided During Year | n/a | n/a | n/a | n/a |
Disposals | n/a | n/a | n/a | n/a |
Exchange & Other Movements | n/a | n/a | n/a | n/a |
At End of Year | n/a | n/a | n/a | n/a |
Other Fixed Assets Net Book Value | n/a | n/a | n/a | n/a |
Total Property, Plant & Equipment Net Book Value | n/a | n/a | n/a | n/a |
* GAAP
a. Total fixed assets
b. Debtors due within and after one year
c. Includes trade and other payables
d. Includes non-current assets
e. Not disclosed under IFRS
You are here: research