Molten Ventures (GROW)

Sector:

Financials

Index:

FTSE Small Cap

323.50p
   
  • Change Today:
    -10.00p
  • 52 Week High: 333.50
  • 52 Week Low: 208.80
  • Currency: UK Pounds
  • Shares Issued: 189.05m
  • Volume: 285,511
  • Market Cap: £611.57m
  • RiskGrade: 184

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations        
Revenue 22.70 21.80 12.50 11.26
         
EBITDA (240.60) 325.40 273.30 40.45
Depreciation & Amortisation (0.70) (0.80) (0.70) n/a
         
Operating Profit/(Loss) (241.30) 324.60 272.60 40.45
Interest Payable (7.10) (1.40) (5.40) (0.07)
Interest Receivable/Investment Income 1.70 1.80 0.20 n/a
         
Group Profit after Interest (246.70) 325.00 267.40 40.38
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax (246.70) 325.00 267.40 40.38
Tax 3.30 (24.30) n/a (0.02)
         
Profit After Tax (243.40) 300.70 267.40 40.36
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD (243.40) 300.70 267.40 40.37
         
Attributable to:        
Equity Holders of Parent Company (243.40) 300.70 267.40 39.71
Minority Interests n/a n/a n/a (0.66)
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(243.40) c300.70 c267.40 c39.71


Per Share Record - Normalised 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing EPS        
Earnings per Share - Basic (159.09p) 200.33p 207.45p 33.65p
Earnings per Share - Diluted (158.36p) 197.96p 206.17p 32.83p
Earnings per Share - Adjusted 159.00p 200.00p 208.00p 34.00p
Continuing and Discontinued EPS        
Earnings per Share - Basic (159.09p) 200.33p 2.09p 33.65p
Earnings per Share - Diluted (158.36p) 197.96p 2.08p 32.83p
Earnings per Share - Adjusted 159.00p 200.00p 208.00p 34.00p
         
Dividend per Share n/a n/a n/a n/a


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Shares in Issue (millions)        
Shares in Issue - Year End 153.00 153.00 139.10 118.92
Weighted Average 153.00 150.10 128.90 118.01
Diluted 153.70 151.90 129.70 120.96
         
Performance Ratios        
Continuing Operations        
Operating Margin (1,063.00%) 1,488.99% 2,180.80% 359.25%
Return on Capital Employed n/a 21.93% 0.27% 5.81%
Continuing Operations & Discontinued Operations        
Return on Equity (20.00%) 20.59% 0.26% 6.01%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing (33.75) n/a 50.52 n/a
Revenue per Share 14.84p 14.52p 0.098p 9.54p
Pre-Tax Profit Per Share - Continuing (161.24p) 216.52p 2.09p 34.22p
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic n/a -3% 516% n/a
Earnings Per Share Growth - Diluted n/a -4% 528% n/a
PE Ratio - Company Adjusted n/a 3.9 3.9 10.5
PEG - Company Adjusted n/a n/a 0.0 n/a
Dividend Cover n/a n/a n/a n/a
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted n/a 9,467% -94% n/a
Earnings per Share - Diluted n/a 9,412% -94% n/a
PE Ratio - Company Adjusted n/a 3.9 385.9 10.5
PEG - Company Adjusted n/a 0.0 n/a n/a
Dividend Cover n/a n/a n/a n/a
         
Market Capitalisation £ (Millions) 418.61 1,187.28 1,123.90 418.59
Dividend per Share n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page