£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | 7.10 | 13.60 | 6.20 | 8.60 | 9.90 |
EBITDA | (343.70) | 457.60 | 189.00 | (74.90) | (291.90) |
Depreciation & Amortisation | (0.60) | (1.60) | (1.40) | (1.50) | n/a |
Operating Profit/(Loss) | (344.30) | 456.00 | 187.60 | (76.40) | (291.90) |
Interest Payable | (1.40) | (1.80) | (2.40) | (3.60) | (3.00) |
Interest Receivable/Investment Income | 2.20 | 0.40 | 0.90 | 1.20 | 1.20 |
Group Profit after Interest | (343.50) | 454.60 | 186.10 | (78.80) | (293.70) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (343.50) | 454.60 | 186.10 | (78.80) | (293.70) |
Tax | (1.00) | (5.30) | (0.70) | (0.10) | (0.10) |
Profit After Tax | (344.50) | 449.30 | 185.40 | (78.90) | (293.80) |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (344.50) | 449.30 | 185.40 | (78.90) | (293.80) |
Attributable to: | |||||
Equity Shareholders' Earnings | (344.50) | 449.30 | 185.40 | (78.90) | (293.70) |
Minority interests | n/a | n/a | n/a | n/a | (0.10) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | (33.01p) | 42.33p | 17.47p | (7.12p) | (27.71p) |
Earnings per Share - Diluted | (33.01p) | 41.68p | 17.36p | (7.12p) | (27.71p) |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (33.01p) | 42.33p | 17.47p | (7.12p) | (27.71p) |
Earnings per Share - Diluted | (33.01p) | 41.68p | 17.36p | (7.12p) | (27.71p) |
Dividend per Share | 1.26p | 1.20p | 1.00p | n/a | n/a |
Key Financals | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 1,035.08 | 1,040.75 | 1,062.35 | 1,059.14 | 1,059.14 |
Weighted Average | 1,034.48 | 1,059.55 | 1,061.54 | 1,059.14 | 1,058.68 |
Diluted | 1,034.48 | 1,075.98 | 1,068.20 | 1,059.14 | 1,058.68 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (4,849.30%) | 3,352.94% | 3,025.81% | (888.37%) | (2,948.48%) |
Tax Rate | (0.29%) | 1.17% | 0.38% | (0.13%) | (0.03%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (24.81%) | 0.26% | 13.93% | (6.91%) | (12.09%) |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (244.36) | n/a | 78.54 | (20.89) | (96.90) |
Revenue per Share | 0.69p | 0.013p | 0.58p | 0.81p | 0.47p |
Pre-Tax Profit per Share | (33.20p) | 0.43p | 17.53p | (7.44p) | (13.87p) |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | 142% | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | 142% | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | 140% | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | 2.9 | 5.7 | n/a | n/a |
PEG - Adjusted | n/a | 0.0 | n/a | n/a | n/a |
Dividend Cover | (26.20) | 35.28 | 17.47 | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | -98% | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | -98% | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | -98% | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | 289.7 | 5.7 | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | (26.20) | 0.36 | 17.47 | n/a | n/a |
Market Capitalisation £ (Millions) | 577.06 | 1,288.45 | 1,050.67 | 751.99 | 1,150.23 |
Dividend per Share | 1.26p | 1.20p | 1.00p | n/a | n/a |
Dividend Yield | 2.3% | 1.0% | 1.0% | 0.0% | 0.0% |
Dividend per Share Growth | 5.00% | 20.00% | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research