Pulsar Group (PULS)

Sector:

IT Services

Index:

FTSE AIM All-Share

68.40p
   
  • Change Today:
      2.90p
  • 52 Week High: 78.00
  • 52 Week Low: 53.00
  • Currency: UK Pounds
  • Shares Issued: 127.70m
  • Volume: 25,596
  • Market Cap: £87.35m

Deal with Barclays    Trade now with Barclays Stockbrokers

Key Financials

  £ (Millions) £ (Millions)
Growth Metrics 30-Nov-10 30-Nov-09
Annualisation Factor 1.0 1.0
Dividend Yield 0.0% 0.0%
     
Continuing Operations    
PE Ratio - Adjusted 3.2 15.3
PE Ratio - Diluted n/a
111.7		 20.4
201.5
PEG - Adjusted 0.0 n/a
PEG - Diluted n/a
1.6		 n/a
n/a
Return on Capital Employed n/a
87.68%		 56.98%
57.07%
Operating Margin (19.31%)
18.19%		 10.12%
10.14%
     
Continuing & Discontinued Operations    
PE Ratio - Adjusted 3.4 14.5
PE Ratio - Diluted n/a
106.0		 19.0
191.2
PEG - Adjusted 0.0 n/a
PEG - Diluted n/a
1.5		 n/a
n/a

  £ (Millions) £ (Millions)
Gearing 30-Nov-10 30-Nov-09
Net Gearing (7.75%) (1.37%)

  £ (Millions) £ (Millions)
Value Metrics 30-Nov-10 30-Nov-09
Price/Book Value (177.8) (127.9)
Price/Tangible Book Value (177.8) (127.9)
Price/ Cash Flow 110.7 115.5
Price/Revenue 16.83 15.18
Price/R&D 301.7 317.5
Net Asset Value per Share (exc. Intangibles) (0.29p) (0.43p)
Net Cash per Share 0.17p 0.17p

  £ (Millions) £ (Millions)
Annualised Fundamentals 30-Nov-10 30-Nov-09
Continuing Operations    
Revenue 7.22 5.77
EBITDA 1.29
1.40		 0.66
0.66
Depreciation (2.68)
(0.08)		 (0.08)
(0.08)
Net Interest (0.15)
(0.15)		 (0.06)
(0.06)
Profit Before Tax (1.57)
1.14		 0.52
0.52
     
Revenue per Share 3.12p 3.62p
Pre-Tax Profit per Share (0.68p)
0.49p		 0.33p
0.33p
Market Capitalisation £ (Millions) 135.07 87.69
Enterprise Value (EV) £ (Millions) 136.67 89.35
EBITDA/EV 0.94%
1.02%		 0.74%
0.74%
Operating Margin (19.31%)
18.19%		 10.12%
10.14%
Capital Employed £ (Millions) 1.48 1.03
Return on Capital Employed n/a
87.68%		 56.98%
57.07%
Invested Equity Capital £ (Millions) 8.39 4.37
     
Earnings per Share - Basic (7.00p)
0.47p		 3.60p
0.36p
Earnings per Share - Diluted (7.00p)
0.47p		 2.70p
0.27p
Earnings per Share - Adjusted 16.20p 3.60p
Earnings per Share Growth - Basic n/a
31%		 n/a
n/a
Earnings per Share Growth - Diluted n/a
72%		 n/a
n/a
Earnings per Share Growth - Adjusted 350% n/a
PE Ratio - Diluted n/a
111.7		 20.4
201.5
PEG - Diluted n/a
1.6		 n/a
n/a
Tax Rate n/a n/a
Dividend Cover n/a
n/a		 n/a
n/a
Interest Cover (9.12)
8.35		 8.88
8.89
     
Continuing & Discontinued Operations    
Earnings per Share - Basic (6.70p)
0.49p		 3.80p
0.38p
Earnings per Share - Diluted (6.70p)
0.49p		 2.90p
0.29p
Earnings per Share - Adjusted 15.60p 3.80p
Earnings per Share Growth - Basic n/a
31%		 n/a
n/a
Earnings per Share Growth - Diluted n/a
72%		 n/a
n/a
Earnings per Share Growth - Adjusted 310% n/a
PE Ratio - Diluted n/a
106.0		 19.0
191.2
PEG - Diluted n/a
1.5		 n/a
n/a
Dividend Cover n/a
n/a		 n/a
n/a
Return on Equity (ROE) (18.62%)
13.67%		 13.77%
13.79%
Operating Cash Flow per Share 0.47p 0.48p
Gross Cash Flow per Share cn/a cn/a
Cash Incr/Decr per Share 0.16p 0.56p
Capital Expenditure per Share n/a n/a
Dividend per Share n/a n/a
Dividend per Share Growth n/a n/a
Dividend Yield 0.0% 0.0%
Shareholders Funds 7.84 4.31
Net Borrowings £ (Millions) (0.61) (0.06)
Net Asset Value per Share (inc. Intangibles) (0.29p) (0.43p)

  £ (Millions) £ (Millions)
Gearing - inc Intangibles 30-Nov-10 30-Nov-09
Shareholders' Funds inc Intangibles 7.84 4.31
Net Borrowings £ (Millions) (0.61) (0.06)
Net Gearing (7.75%) (1.37%)
Cash & Near Cash 2.21 1.71
Cash 28.26% 39.76%
Gross Borrowings 1.61 1.65
Gross Gearing 20.51% 38.39%
Borrowings Under 5 years 1.61 1.65
Under 5 years 20.51% 38.39%
Borrowings Under 1 year n/a n/a
Under 1 year n/a n/a

  £ (Millions) £ (Millions)
Gearing - exc Intangibles 30-Nov-10 30-Nov-09
Shareholders' Funds exc Intangibles (0.68) (0.68)
Net Borrowings £ (Millions) (0.61) (0.06)
Net Gearing 88.74% 8.61%
Cash & Near Cash 2.21 1.71
Cash (323.68%) (250.22%)
Gross Borrowings 1.61 1.65
Gross Gearing 234.94% 241.61%
Borrowings Under 5 years 1.61 1.65
Under 5 years (234.94%) (241.61%)
Borrowings Under 1 year n/a n/a
Under 1 year n/a n/a

  £ (Millions) £ (Millions)
Cover 30-Nov-10 30-Nov-09
Quick Ratio 1.17 1.03
Current Ratio 1.23 1.11

Key

* GAAP

a. Includes discontinued activities

b. Based on operating cash flow before tax

c. Not disclosed under IFRS

d. Includes non-current assets

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Normalised ratios are shown in blue text

Note 5: Forecast figures based on normalised accounts.

 

Top of Page