£ (Millions) | £ (Millions) | |
30-Nov-10 | 30-Nov-09 | |
Continuing Operations | ||
Revenue | 7.22 | 5.77 |
EBITDA | 1.40 | 0.66 |
Depreciation & Amortisation | (0.08) | (0.08) |
Operating Profit/(Loss) | 1.31 | 0.58 |
Interest Payable | (0.15) | (0.07) |
Interest Receivable/Investment Income | n/a | n/a |
Group Profit after Interest | 1.14 | 0.52 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 1.14 | 0.52 |
Tax | n/a | n/a |
Profit After Tax | 1.14 | 0.52 |
Discontinued Operations | ||
Profit After Tax | 0.06 | 0.03 |
PROFIT FOR PERIOD | 1.15 | 0.60 |
Attributable to: | ||
Equity Holders of Parent Company | 1.15 | 0.60 |
Minority Interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c1.15 | c0.60 |
Per Share Record - Normalised | 30-Nov-10 | 30-Nov-09 |
Continuing EPS | ||
Earnings per Share - Basic | 0.47p | 0.36p |
Earnings per Share - Diluted | 0.47p | 0.27p |
Earnings per Share - Adjusted | 16.20p | 3.60p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 0.49p | 0.38p |
Earnings per Share - Diluted | 0.49p | 0.29p |
Earnings per Share - Adjusted | 15.60p | 3.80p |
Dividend per Share | n/a | n/a |
Key Financals | 30-Nov-10 | 30-Nov-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 257.27 | 159.44 |
Weighted Average | 231.61 | 159.34 |
Diluted | 231.61 | 209.23 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 18.19% | 10.14% |
Return on Capital Employed | 87.68% | 57.07% |
Continuing Operations & Discontinued Operations | ||
Return on Equity | 13.67% | 13.79% |
Financial Status | ||
Continuing Operations | ||
Interest Cover - Continuing | 8.35 | 8.89 |
Revenue per Share | 3.12p | 3.62p |
Pre-Tax Profit Per Share - Continuing | 0.49p | 0.33p |
Market Data | ||
Continuing Operations | ||
Earnings Per Share Growth - Basic | 31% | n/a |
Earnings Per Share Growth - Diluted | 72% | n/a |
PE Ratio - Company Adjusted | 111.7 | 153.5 |
PEG - Company Adjusted | 3.6 | n/a |
Dividend Cover | n/a | n/a |
Continuing Operations & Discontinued Operations | ||
Earnings per Share - Company Adjusted | 31% | n/a |
Earnings per Share - Diluted | 72% | n/a |
PE Ratio - Company Adjusted | 106.0 | 145.6 |
PEG - Company Adjusted | 3.4 | n/a |
Dividend Cover | n/a | n/a |
Market Capitalisation £ (Millions) | 135.07 | 87.69 |
Dividend per Share | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research