£ (Millions) | £ (Millions) | |
30-Nov-10 | 30-Nov-09 | |
Continuing Operations | ||
Revenue | 7.22 | 5.77 |
EBITDA | 1.29 | 0.66 |
Depreciation & Amortisation | (2.68) | (0.08) |
Operating Profit/(Loss) | (1.39) | 0.58 |
Interest Payable | (0.15) | (0.07) |
Interest Receivable/Investment Income | n/a | n/a |
Group Profit after Interest | (1.57) | 0.52 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | (1.57) | 0.52 |
Tax | n/a | n/a |
Profit After Tax | (1.62) | 0.57 |
Discontinued Operations | ||
Profit After Tax | 0.06 | 0.03 |
PROFIT FOR THE PERIOD | (1.56) | 0.60 |
Attributable to: | ||
Equity Shareholders' Earnings | (1.56) | 0.60 |
Minority interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Nov-10 | 30-Nov-09 |
Continuing EPS | ||
Earnings per Share - Basic | (7.00p) | 3.60p |
Earnings per Share - Diluted | (7.00p) | 2.70p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | (6.70p) | 3.80p |
Earnings per Share - Diluted | (6.70p) | 2.90p |
Dividend per Share | n/a | n/a |
Key Financals | 30-Nov-10 | 30-Nov-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 257.27 | 159.44 |
Weighted Average | 231.61 | 159.34 |
Diluted | 231.61 | 209.23 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | (19.31%) | 10.12% |
Tax Rate | n/a | n/a |
Return on Capital Employed | n/a | 56.98% |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | (18.62%) | 13.77% |
Financial Status | ||
Continuing Operations | ||
Interest Cover | (9.12) | 8.88 |
Revenue per Share | 3.12p | 3.62p |
Pre-Tax Profit per Share | (0.68p) | 0.33p |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | n/a | n/a |
Earnings per Share Growth - Adjusted | 350% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a |
PE Ratio - Adjusted | 3.2 | 15.3 |
PEG - Adjusted | 0.0 | n/a |
Dividend Cover | n/a | n/a |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | n/a | n/a |
Earnings per Share Growth - Adjusted | 310% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a |
PE Ratio - Adjusted | 3.4 | 14.5 |
PEG - Adjusted | 0.0 | n/a |
Dividend Cover | n/a | n/a |
Market Capitalisation £ (Millions) | 135.07 | 87.69 |
Dividend per Share | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research