TBC Bank Group (TBCG)

Sector:

Banking

Index:

FTSE 250

3,305.00p
   
  • Change Today:
      35.00p
  • 52 Week High: 3,375.00
  • 52 Week Low: 2,300.00
  • Currency: UK Pounds
  • Shares Issued: 55.39m
  • Volume: 96,548
  • Market Cap: £1,830.76m
  • RiskGrade: 191

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 787.83 616.48 427.03 322.96 357.87
           
Operating Profit/(Loss) 498.02 461.34 297.17 97.39 204.18
Share of Assoc Cos/JV Profits n/a n/a 0.27 n/a n/a
           
Profit Before Tax 498.01 461.34 297.44 97.39 204.18
Tax (72.38) (90.01) (36.27) 1.03 (15.76)
           
Profit After Tax 425.63 371.33 261.17 98.42 188.42
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 425.63 371.33 261.17 98.42 188.42
           
Attributable to:          
Equity Holders of Parent Company 419.74 368.32 258.52 96.98 187.57
Minority Interests (5.90) (3.01) (2.65) (1.45) (0.85)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c419.74 c368.32 c258.52 c96.98 c187.57


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 759.73¢ 668.43¢ 474.49¢ 178.26¢ 343.01¢
Earnings per Share - Diluted 759.73¢ 668.43¢ 462.75¢ 175.66¢ 339.67¢
Earnings per Share - Adjusted 770.40¢ 778.57¢ n/a 177.01¢ 342.78¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 759.73¢ 668.43¢ 4.79¢ 178.27¢ 343.01¢
Earnings per Share - Diluted 759.73¢ 668.43¢ 4.67¢ 175.66¢ 339.67¢
Earnings per Share - Adjusted 770.40¢ 778.57¢ n/a 177.01¢ 342.78¢
           
Dividend per Share 269.57¢ 93.30¢ 81.27¢ n/a n/a


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 55.39 55.10 55.16 55.16 n/a
Weighted Average 55.25 55.10 54.48 54.40 54.68
Diluted 55.25 55.10 55.87 55.21 55.22
           
Performance Ratios          
Continuing Operations          
Operating Margin 63.21% 74.83% 69.59% 30.16% 57.05%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity 23.64% 24.71% 0.23% 10.72% 20.43%
           
Financial Status          
Continuing Operations          
Revenue per Share 1,425.98¢ 1,118.79¢ 7.91¢ 593.67¢ 654.43¢
Pre-Tax Profit Per Share - Continuing 901.41¢ 837.24¢ 5.51¢ 179.03¢ 373.38¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 14% 41% 166% -48% 13%
Earnings Per Share Growth - Diluted 14% 44% 163% -48% 13%
PE Ratio - Company Adjusted 4.7 4.2 4.3 8.8 4.7
PEG - Company Adjusted 0.3 0.1 0.0 n/a 0.4
Dividend Cover 2.82 7.16 5.84 n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 14% 13,856% -97% -48% 13%
Earnings per Share - Diluted 14% 14,210% -97% -48% 13%
PE Ratio - Company Adjusted 4.7 4.2 430.7 8.8 4.7
PEG - Company Adjusted 0.3 0.0 n/a n/a 0.4
Dividend Cover 2.82 7.16 0.06 n/a n/a
           
Market Capitalisation $ (Millions) 1,567.64 1,250.83 910.07 689.45 n/a
Dividend per Share 269.57¢ 93.30¢ 81.27¢ n/a n/a
Dividend Yield 7.6% 3.3% 3.9% 0.0% 0.0%
Dividend per Share Growth 188.93% 14.80% n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page