TBC Bank Group (TBCG)

Sector:

Banking

Index:

FTSE 250

2,780.00p
   
  • Change Today:
      30.00p
  • 52 Week High: 2,995.00
  • 52 Week Low: 2,150.00
  • Currency: UK Pounds
  • Shares Issued: 55.39m
  • Volume: 39,290
  • Market Cap: £1,539.94m
  • RiskGrade: 191
  • Beta: 0.95

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations        
Revenue 427.03 322.96 357.87 365.86
         
Operating Profit/(Loss) 297.17 97.39 204.18 190.18
Share of Assoc Cos/JV Profits 0.27 n/a n/a 0.43
         
Profit Before Tax 297.44 97.39 204.18 190.61
Tax (36.27) 1.03 (15.76) (27.19)
         
Profit After Tax 261.17 98.42 188.42 163.43
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD 261.17 98.42 188.42 163.43
         
Attributable to:        
Equity Holders of Parent Company 258.52 96.98 187.57 163.43
Minority Interests (2.65) (1.45) (0.85) n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c258.52 c96.98 c187.57 c163.43


Per Share Record - Normalised 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS        
Earnings per Share - Basic 474.49¢ 178.26¢ 343.01¢ 303.17¢
Earnings per Share - Diluted 462.75¢ 175.66¢ 339.67¢ 300.33¢
Earnings per Share - Adjusted n/a 177.01¢ 342.78¢ 301.50¢
Continuing and Discontinued EPS        
Earnings per Share - Basic 4.79¢ 178.27¢ 343.01¢ 303.17¢
Earnings per Share - Diluted 4.67¢ 175.66¢ 339.67¢ 300.33¢
Earnings per Share - Adjusted n/a 177.01¢ 342.78¢ 301.50¢
         
Dividend per Share 81.27¢ n/a n/a 71.23¢


Key Financals 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)        
Shares in Issue - Year End 55.16 55.16 n/a 54.24
Weighted Average 54.48 54.40 54.68 53.91
Diluted 55.87 55.21 55.22 54.42
         
Performance Ratios        
Continuing Operations        
Operating Margin 69.59% 30.16% 57.05% 51.98%
Return on Capital Employed n/a n/a n/a n/a
Continuing Operations & Discontinued Operations        
Return on Equity 0.23% 10.72% 20.43% 19.49%
         
Financial Status        
Continuing Operations        
Revenue per Share 7.91¢ 593.67¢ 654.43¢ 678.70¢
Pre-Tax Profit Per Share - Continuing 5.51¢ 179.03¢ 373.38¢ 353.60¢
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic 166% -48% 13% n/a
Earnings Per Share Growth - Diluted 163% -48% 13% n/a
PE Ratio - Company Adjusted 4.4 8.8 4.8 6.3
PEG - Company Adjusted 0.0 n/a 0.4 n/a
Dividend Cover 5.84 n/a n/a 4.26
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted -97% -48% 13% n/a
Earnings per Share - Diluted -97% -48% 13% n/a
PE Ratio - Company Adjusted 432.3 8.8 4.8 6.3
PEG - Company Adjusted n/a n/a 0.4 n/a
Dividend Cover 0.06 n/a n/a 4.26
         
Market Capitalisation $ (Millions) 910.07 689.45 n/a 825.60
Dividend per Share 81.27¢ n/a n/a 71.23¢
Dividend Yield 3.9% 0.0% 0.0% 3.7%
Dividend per Share Growth n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page