£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 | |
Continuing Operations | |||||
Revenue | 150.40 | 136.90 | 120.80 | 111.50 | 102.40 |
EBITDA | (92.00) | 114.70 | 100.50 | 93.60 | 86.20 |
Depreciation & Amortisation | n/a | n/a | n/a | n/a | n/a |
Operating Profit/(Loss) | (92.00) | 114.70 | 100.50 | 93.60 | 86.20 |
Interest Payable | (28.90) | (28.40) | (32.40) | (26.10) | (22.50) |
Interest Receivable/Investment Income | 1.60 | 0.40 | 0.20 | n/a | 0.10 |
Group Profit after Interest | (119.30) | 156.10 | 68.30 | 67.50 | 63.80 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (119.30) | 156.10 | 68.30 | 67.50 | 63.80 |
Tax | n/a | 0.10 | n/a | n/a | n/a |
Profit After Tax | (119.30) | 156.20 | 68.30 | 67.50 | 63.80 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | (119.30) | 86.80 | 68.30 | 67.50 | 63.80 |
Attributable to: | |||||
Equity Holders of Parent Company | (119.30) | 86.80 | 68.30 | 67.50 | 63.80 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(119.30) | c86.80 | c68.30 | c67.50 | c63.80 |
Per Share Record - Normalised | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (4.03p) | 5.62p | 2.57p | 2.80p | 2.67p |
Earnings per Share - Diluted | (4.03p) | 5.62p | 2.57p | 2.80p | 2.67p |
Earnings per Share - Adjusted | 3.30p | 3.10p | 2.70p | 2.80p | 2.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (4.03p) | 3.12p | 0.026p | 2.80p | 2.67p |
Earnings per Share - Diluted | (4.03p) | 3.12p | 0.026p | 2.80p | 2.67p |
Earnings per Share - Adjusted | 3.30p | 3.10p | 2.70p | 2.80p | 2.70p |
Dividend per Share | 3.08p | 2.93p | 2.82p | 2.76p | 2.68p |
Key Financals | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 2,960.59 | 2,948.36 | 2,671.85 | 2,413.24 | 2,398.37 |
Weighted Average | 2,958.38 | 2,780.73 | 2,658.75 | 2,407.36 | 2,391.70 |
Diluted | 2,959.44 | 2,781.96 | 2,660.38 | 2,409.87 | 2,392.27 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (61.17%) | 83.78% | 83.20% | 83.95% | 84.18% |
Return on Capital Employed | n/a | 6.06% | 0.04% | 4.35% | 4.38% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (7.51%) | 4.85% | 0.05% | 5.18% | 4.98% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | (3.13) | 6.50 | 3.11 | 3.59 | 3.84 |
Revenue per Share | 5.08p | 4.92p | 0.046p | 4.63p | 4.28p |
Pre-Tax Profit Per Share - Continuing | (4.03p) | 5.61p | 0.026p | 2.80p | 2.67p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | 119% | -8% | 5% | 7% |
Earnings Per Share Growth - Diluted | n/a | 119% | -8% | 5% | 7% |
PE Ratio - Company Adjusted | n/a | 11.9 | 28.1 | 29.8 | 21.5 |
PEG - Company Adjusted | n/a | 0.1 | n/a | 6.0 | 3.1 |
Dividend Cover | (1.31) | 1.92 | 0.91 | 1.02 | 1.00 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | 11,938% | -99% | 5% | 7% |
Earnings per Share - Diluted | n/a | 11,940% | -99% | 5% | 7% |
PE Ratio - Company Adjusted | n/a | 21.4 | 2,780.5 | 29.8 | 21.5 |
PEG - Company Adjusted | n/a | 0.0 | n/a | 6.0 | 3.1 |
Dividend Cover | (1.31) | 1.07 | 0.01 | 1.02 | 1.00 |
Market Capitalisation £ (Millions) | 1,446.55 | 1,972.45 | 1,926.41 | 2,015.06 | 1,376.67 |
Dividend per Share | 3.08p | 2.93p | 2.82p | 2.76p | 2.68p |
Dividend Yield | 6.3% | 4.4% | 3.9% | 3.3% | 4.7% |
Dividend per Share Growth | 5.12% | 3.90% | 2.17% | 2.99% | 9.16% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research